HitungUang

Simulasi KPR Panin

PT Bank Pan Indonesia Tbk

Hitung cicilan Panin KPR dengan parameter rate card publik per 02-05-2026. Anda bisa ubah angka sesuai negosiasi atau promo aktif.

Data per 02-05-2026 · Sumber: Rate card publik Panin

Simulasi memakai parameter Panin KPR. Silakan ubah angka di bawah untuk skenario Anda.
Pokok pinjaman
Rp 720.000.000
Uang muka (DP)
Rp 80.000.000 (10%)
Cicilan bulanan tahun fixed (3 tahun pertama)
Rp 5.883.001
Cicilan estimasi tahun floating (sisa 12 tahun)
Rp 7.133.588
Total bunga / margin dibayar
Rp 519.024.703
Total dibayar (pokok + bunga)
Rp 1.239.024.703
Lihat tabel amortization (180 bulan)
BulanCicilanPokokBungaSisa pokokFase
1Rp 5.883.001Rp 2.583.001Rp 3.300.000Rp 717.416.999fixed
2Rp 5.883.001Rp 2.594.840Rp 3.288.161Rp 714.822.159fixed
3Rp 5.883.001Rp 2.606.733Rp 3.276.268Rp 712.215.427fixed
4Rp 5.883.001Rp 2.618.680Rp 3.264.321Rp 709.596.747fixed
5Rp 5.883.001Rp 2.630.682Rp 3.252.318Rp 706.966.064fixed
6Rp 5.883.001Rp 2.642.740Rp 3.240.261Rp 704.323.324fixed
7Rp 5.883.001Rp 2.654.852Rp 3.228.149Rp 701.668.472fixed
8Rp 5.883.001Rp 2.667.020Rp 3.215.980Rp 699.001.452fixed
9Rp 5.883.001Rp 2.679.244Rp 3.203.757Rp 696.322.208fixed
10Rp 5.883.001Rp 2.691.524Rp 3.191.477Rp 693.630.684fixed
11Rp 5.883.001Rp 2.703.860Rp 3.179.141Rp 690.926.823fixed
12Rp 5.883.001Rp 2.716.253Rp 3.166.748Rp 688.210.570fixed
13Rp 5.883.001Rp 2.728.702Rp 3.154.298Rp 685.481.868fixed
14Rp 5.883.001Rp 2.741.209Rp 3.141.792Rp 682.740.659fixed
15Rp 5.883.001Rp 2.753.773Rp 3.129.228Rp 679.986.886fixed
16Rp 5.883.001Rp 2.766.394Rp 3.116.607Rp 677.220.492fixed
17Rp 5.883.001Rp 2.779.074Rp 3.103.927Rp 674.441.418fixed
18Rp 5.883.001Rp 2.791.811Rp 3.091.190Rp 671.649.607fixed
19Rp 5.883.001Rp 2.804.607Rp 3.078.394Rp 668.845.000fixed
20Rp 5.883.001Rp 2.817.461Rp 3.065.540Rp 666.027.539fixed
21Rp 5.883.001Rp 2.830.375Rp 3.052.626Rp 663.197.164fixed
22Rp 5.883.001Rp 2.843.347Rp 3.039.654Rp 660.353.817fixed
23Rp 5.883.001Rp 2.856.379Rp 3.026.622Rp 657.497.438fixed
24Rp 5.883.001Rp 2.869.471Rp 3.013.530Rp 654.627.967fixed
25Rp 5.883.001Rp 2.882.623Rp 3.000.378Rp 651.745.344fixed
26Rp 5.883.001Rp 2.895.835Rp 2.987.166Rp 648.849.510fixed
27Rp 5.883.001Rp 2.909.107Rp 2.973.894Rp 645.940.402fixed
28Rp 5.883.001Rp 2.922.441Rp 2.960.560Rp 643.017.962fixed
29Rp 5.883.001Rp 2.935.835Rp 2.947.166Rp 640.082.126fixed
30Rp 5.883.001Rp 2.949.291Rp 2.933.710Rp 637.132.835fixed
31Rp 5.883.001Rp 2.962.809Rp 2.920.192Rp 634.170.027fixed
32Rp 5.883.001Rp 2.976.388Rp 2.906.613Rp 631.193.638fixed
33Rp 5.883.001Rp 2.990.030Rp 2.892.971Rp 628.203.608fixed
34Rp 5.883.001Rp 3.003.734Rp 2.879.267Rp 625.199.874fixed
35Rp 5.883.001Rp 3.017.501Rp 2.865.499Rp 622.182.372fixed
36Rp 5.883.001Rp 3.031.332Rp 2.851.669Rp 619.151.041fixed
37Rp 7.133.588Rp 2.360.965Rp 4.772.623Rp 616.790.075floating
38Rp 7.133.588Rp 2.379.165Rp 4.754.423Rp 614.410.911floating
39Rp 7.133.588Rp 2.397.504Rp 4.736.084Rp 612.013.407floating
40Rp 7.133.588Rp 2.415.985Rp 4.717.603Rp 609.597.422floating
41Rp 7.133.588Rp 2.434.608Rp 4.698.980Rp 607.162.814floating
42Rp 7.133.588Rp 2.453.375Rp 4.680.213Rp 604.709.440floating
43Rp 7.133.588Rp 2.472.286Rp 4.661.302Rp 602.237.154floating
44Rp 7.133.588Rp 2.491.343Rp 4.642.245Rp 599.745.810floating
45Rp 7.133.588Rp 2.510.547Rp 4.623.041Rp 597.235.263floating
46Rp 7.133.588Rp 2.529.900Rp 4.603.688Rp 594.705.364floating
47Rp 7.133.588Rp 2.549.401Rp 4.584.187Rp 592.155.963floating
48Rp 7.133.588Rp 2.569.052Rp 4.564.536Rp 589.586.910floating
49Rp 7.133.588Rp 2.588.856Rp 4.544.732Rp 586.998.055floating
50Rp 7.133.588Rp 2.608.811Rp 4.524.777Rp 584.389.243floating
51Rp 7.133.588Rp 2.628.921Rp 4.504.667Rp 581.760.323floating
52Rp 7.133.588Rp 2.649.186Rp 4.484.402Rp 579.111.137floating
53Rp 7.133.588Rp 2.669.606Rp 4.463.982Rp 576.441.531floating
54Rp 7.133.588Rp 2.690.185Rp 4.443.403Rp 573.751.346floating
55Rp 7.133.588Rp 2.710.921Rp 4.422.667Rp 571.040.425floating
56Rp 7.133.588Rp 2.731.818Rp 4.401.770Rp 568.308.607floating
57Rp 7.133.588Rp 2.752.876Rp 4.380.712Rp 565.555.731floating
58Rp 7.133.588Rp 2.774.096Rp 4.359.492Rp 562.781.635floating
59Rp 7.133.588Rp 2.795.480Rp 4.338.108Rp 559.986.155floating
60Rp 7.133.588Rp 2.817.028Rp 4.316.560Rp 557.169.127floating
61Rp 7.133.588Rp 2.838.743Rp 4.294.845Rp 554.330.385floating
62Rp 7.133.588Rp 2.860.625Rp 4.272.963Rp 551.469.760floating
63Rp 7.133.588Rp 2.882.675Rp 4.250.913Rp 548.587.085floating
64Rp 7.133.588Rp 2.904.896Rp 4.228.692Rp 545.682.189floating
65Rp 7.133.588Rp 2.927.288Rp 4.206.300Rp 542.754.901floating
66Rp 7.133.588Rp 2.949.852Rp 4.183.736Rp 539.805.049floating
67Rp 7.133.588Rp 2.972.591Rp 4.160.997Rp 536.832.458floating
68Rp 7.133.588Rp 2.995.504Rp 4.138.084Rp 533.836.954floating
69Rp 7.133.588Rp 3.018.595Rp 4.114.993Rp 530.818.359floating
70Rp 7.133.588Rp 3.041.863Rp 4.091.725Rp 527.776.496floating
71Rp 7.133.588Rp 3.065.311Rp 4.068.277Rp 524.711.185floating
72Rp 7.133.588Rp 3.088.939Rp 4.044.649Rp 521.622.246floating
73Rp 7.133.588Rp 3.112.750Rp 4.020.838Rp 518.509.496floating
74Rp 7.133.588Rp 3.136.744Rp 3.996.844Rp 515.372.752floating
75Rp 7.133.588Rp 3.160.923Rp 3.972.665Rp 512.211.829floating
76Rp 7.133.588Rp 3.185.288Rp 3.948.300Rp 509.026.540floating
77Rp 7.133.588Rp 3.209.842Rp 3.923.746Rp 505.816.699floating
78Rp 7.133.588Rp 3.234.584Rp 3.899.004Rp 502.582.114floating
79Rp 7.133.588Rp 3.259.518Rp 3.874.070Rp 499.322.597floating
80Rp 7.133.588Rp 3.284.643Rp 3.848.945Rp 496.037.954floating
81Rp 7.133.588Rp 3.309.962Rp 3.823.626Rp 492.727.992floating
82Rp 7.133.588Rp 3.335.476Rp 3.798.112Rp 489.392.515floating
83Rp 7.133.588Rp 3.361.187Rp 3.772.401Rp 486.031.328floating
84Rp 7.133.588Rp 3.387.097Rp 3.746.491Rp 482.644.231floating
85Rp 7.133.588Rp 3.413.205Rp 3.720.383Rp 479.231.026floating
86Rp 7.133.588Rp 3.439.516Rp 3.694.072Rp 475.791.510floating
87Rp 7.133.588Rp 3.466.028Rp 3.667.560Rp 472.325.482floating
88Rp 7.133.588Rp 3.492.746Rp 3.640.842Rp 468.832.736floating
89Rp 7.133.588Rp 3.519.669Rp 3.613.919Rp 465.313.067floating
90Rp 7.133.588Rp 3.546.800Rp 3.586.788Rp 461.766.268floating
91Rp 7.133.588Rp 3.574.140Rp 3.559.448Rp 458.192.128floating
92Rp 7.133.588Rp 3.601.690Rp 3.531.898Rp 454.590.437floating
93Rp 7.133.588Rp 3.629.453Rp 3.504.135Rp 450.960.984floating
94Rp 7.133.588Rp 3.657.430Rp 3.476.158Rp 447.303.554floating
95Rp 7.133.588Rp 3.685.623Rp 3.447.965Rp 443.617.931floating
96Rp 7.133.588Rp 3.714.033Rp 3.419.555Rp 439.903.897floating
97Rp 7.133.588Rp 3.742.662Rp 3.390.926Rp 436.161.235floating
98Rp 7.133.588Rp 3.771.512Rp 3.362.076Rp 432.389.724floating
99Rp 7.133.588Rp 3.800.584Rp 3.333.004Rp 428.589.140floating
100Rp 7.133.588Rp 3.829.880Rp 3.303.708Rp 424.759.260floating
101Rp 7.133.588Rp 3.859.402Rp 3.274.186Rp 420.899.858floating
102Rp 7.133.588Rp 3.889.152Rp 3.244.436Rp 417.010.706floating
103Rp 7.133.588Rp 3.919.130Rp 3.214.458Rp 413.091.575floating
104Rp 7.133.588Rp 3.949.340Rp 3.184.248Rp 409.142.235floating
105Rp 7.133.588Rp 3.979.783Rp 3.153.805Rp 405.162.452floating
106Rp 7.133.588Rp 4.010.461Rp 3.123.127Rp 401.151.991floating
107Rp 7.133.588Rp 4.041.375Rp 3.092.213Rp 397.110.616floating
108Rp 7.133.588Rp 4.072.527Rp 3.061.061Rp 393.038.089floating
109Rp 7.133.588Rp 4.103.919Rp 3.029.669Rp 388.934.170floating
110Rp 7.133.588Rp 4.135.554Rp 2.998.034Rp 384.798.616floating
111Rp 7.133.588Rp 4.167.432Rp 2.966.156Rp 380.631.184floating
112Rp 7.133.588Rp 4.199.556Rp 2.934.032Rp 376.431.628floating
113Rp 7.133.588Rp 4.231.928Rp 2.901.660Rp 372.199.701floating
114Rp 7.133.588Rp 4.264.549Rp 2.869.039Rp 367.935.152floating
115Rp 7.133.588Rp 4.297.421Rp 2.836.167Rp 363.637.731floating
116Rp 7.133.588Rp 4.330.547Rp 2.803.041Rp 359.307.184floating
117Rp 7.133.588Rp 4.363.928Rp 2.769.660Rp 354.943.255floating
118Rp 7.133.588Rp 4.397.567Rp 2.736.021Rp 350.545.688floating
119Rp 7.133.588Rp 4.431.465Rp 2.702.123Rp 346.114.223floating
120Rp 7.133.588Rp 4.465.624Rp 2.667.964Rp 341.648.599floating
121Rp 7.133.588Rp 4.500.047Rp 2.633.541Rp 337.148.552floating
122Rp 7.133.588Rp 4.534.735Rp 2.598.853Rp 332.613.818floating
123Rp 7.133.588Rp 4.569.690Rp 2.563.898Rp 328.044.128floating
124Rp 7.133.588Rp 4.604.915Rp 2.528.673Rp 323.439.213floating
125Rp 7.133.588Rp 4.640.411Rp 2.493.177Rp 318.798.803floating
126Rp 7.133.588Rp 4.676.181Rp 2.457.407Rp 314.122.622floating
127Rp 7.133.588Rp 4.712.226Rp 2.421.362Rp 309.410.396floating
128Rp 7.133.588Rp 4.748.550Rp 2.385.038Rp 304.661.846floating
129Rp 7.133.588Rp 4.785.153Rp 2.348.435Rp 299.876.693floating
130Rp 7.133.588Rp 4.822.038Rp 2.311.550Rp 295.054.655floating
131Rp 7.133.588Rp 4.859.208Rp 2.274.380Rp 290.195.447floating
132Rp 7.133.588Rp 4.896.665Rp 2.236.923Rp 285.298.782floating
133Rp 7.133.588Rp 4.934.410Rp 2.199.178Rp 280.364.372floating
134Rp 7.133.588Rp 4.972.446Rp 2.161.142Rp 275.391.926floating
135Rp 7.133.588Rp 5.010.775Rp 2.122.813Rp 270.381.151floating
136Rp 7.133.588Rp 5.049.400Rp 2.084.188Rp 265.331.751floating
137Rp 7.133.588Rp 5.088.322Rp 2.045.266Rp 260.243.428floating
138Rp 7.133.588Rp 5.127.545Rp 2.006.043Rp 255.115.883floating
139Rp 7.133.588Rp 5.167.070Rp 1.966.518Rp 249.948.814floating
140Rp 7.133.588Rp 5.206.899Rp 1.926.689Rp 244.741.914floating
141Rp 7.133.588Rp 5.247.036Rp 1.886.552Rp 239.494.879floating
142Rp 7.133.588Rp 5.287.482Rp 1.846.106Rp 234.207.397floating
143Rp 7.133.588Rp 5.328.239Rp 1.805.349Rp 228.879.158floating
144Rp 7.133.588Rp 5.369.311Rp 1.764.277Rp 223.509.847floating
145Rp 7.133.588Rp 5.410.700Rp 1.722.888Rp 218.099.147floating
146Rp 7.133.588Rp 5.452.407Rp 1.681.181Rp 212.646.740floating
147Rp 7.133.588Rp 5.494.436Rp 1.639.152Rp 207.152.304floating
148Rp 7.133.588Rp 5.536.789Rp 1.596.799Rp 201.615.515floating
149Rp 7.133.588Rp 5.579.468Rp 1.554.120Rp 196.036.047floating
150Rp 7.133.588Rp 5.622.477Rp 1.511.111Rp 190.413.570floating
151Rp 7.133.588Rp 5.665.817Rp 1.467.771Rp 184.747.753floating
152Rp 7.133.588Rp 5.709.491Rp 1.424.097Rp 179.038.262floating
153Rp 7.133.588Rp 5.753.501Rp 1.380.087Rp 173.284.761floating
154Rp 7.133.588Rp 5.797.851Rp 1.335.737Rp 167.486.910floating
155Rp 7.133.588Rp 5.842.543Rp 1.291.045Rp 161.644.366floating
156Rp 7.133.588Rp 5.887.579Rp 1.246.009Rp 155.756.787floating
157Rp 7.133.588Rp 5.932.963Rp 1.200.625Rp 149.823.824floating
158Rp 7.133.588Rp 5.978.696Rp 1.154.892Rp 143.845.128floating
159Rp 7.133.588Rp 6.024.782Rp 1.108.806Rp 137.820.347floating
160Rp 7.133.588Rp 6.071.223Rp 1.062.365Rp 131.749.124floating
161Rp 7.133.588Rp 6.118.022Rp 1.015.566Rp 125.631.102floating
162Rp 7.133.588Rp 6.165.182Rp 968.406Rp 119.465.920floating
163Rp 7.133.588Rp 6.212.705Rp 920.883Rp 113.253.215floating
164Rp 7.133.588Rp 6.260.594Rp 872.994Rp 106.992.621floating
165Rp 7.133.588Rp 6.308.853Rp 824.735Rp 100.683.768floating
166Rp 7.133.588Rp 6.357.484Rp 776.104Rp 94.326.284floating
167Rp 7.133.588Rp 6.406.490Rp 727.098Rp 87.919.794floating
168Rp 7.133.588Rp 6.455.873Rp 677.715Rp 81.463.921floating
169Rp 7.133.588Rp 6.505.637Rp 627.951Rp 74.958.284floating
170Rp 7.133.588Rp 6.555.785Rp 577.803Rp 68.402.500floating
171Rp 7.133.588Rp 6.606.319Rp 527.269Rp 61.796.181floating
172Rp 7.133.588Rp 6.657.242Rp 476.346Rp 55.138.939floating
173Rp 7.133.588Rp 6.708.559Rp 425.029Rp 48.430.380floating
174Rp 7.133.588Rp 6.760.270Rp 373.318Rp 41.670.110floating
175Rp 7.133.588Rp 6.812.381Rp 321.207Rp 34.857.729floating
176Rp 7.133.588Rp 6.864.893Rp 268.695Rp 27.992.836floating
177Rp 7.133.588Rp 6.917.810Rp 215.778Rp 21.075.026floating
178Rp 7.133.588Rp 6.971.135Rp 162.453Rp 14.103.891floating
179Rp 7.133.588Rp 7.024.871Rp 108.717Rp 7.079.021floating
180Rp 7.133.588Rp 7.079.021Rp 54.567Rp 0floating

Estimasi, bukan penawaran resmi. Bunga floating aktual ditentukan kebijakan bank (mengacu BI 7-Day Repo Rate + margin) dan dapat berubah. Cicilan aktual juga dapat berbeda akibat kebijakan asuransi jiwa, asuransi kebakaran, dan biaya-biaya lain yang dimasukkan ke cicilan. Konfirmasi ke bank untuk angka final.

Detail produk Panin KPR

Jeniskonvensional (fixed floating)
Bunga / margin fixed5,5% selama 3 tahun
Estimasi bunga floating9,25%
Tenor maksimum20 tahun
Uang muka minimum10%
Biaya provisi1% dari pokok
Biaya adminRp 500.000

Sumber data

Parameter di atas disarikan dari rate card publik https://www.panin.co.id/personal/kredit/kpr per 02-05-2026. Bank dapat mengubah ketentuan tanpa pemberitahuan; kami tidak berafiliasi dengan Panin. Untuk penawaran resmi, hubungi Panin langsung.

Pertanyaan yang sering diajukan

Berapa bunga KPR Panin saat ini?

Berdasarkan rate card publik PT Bank Pan Indonesia Tbk per 02-05-2026, Panin KPR menawarkan bunga fixed 5.5% selama 3 tahun. Setelah masa fixed, bunga beralih ke floating dengan estimasi ~9.25%. Konfirmasi ke Panin untuk angka final yang berlaku saat pengajuan.

Berapa minimum DP KPR Panin?

Uang muka minimum 10% sesuai rate card publik. Bank Indonesia mengatur LTV maksimum per profil nasabah; DP aktual yang disetujui dapat berbeda berdasarkan profil risiko Anda.

Berapa tenor maksimum KPR Panin?

20 tahun (240 bulan). Tenor lebih panjang = cicilan lebih ringan, tapi total bunga lebih tinggi.

Apakah simulasi ini adalah penawaran resmi Panin?

Bukan. Ini estimasi berdasarkan rate card publik yang dikumpulkan per 02-05-2026. HitungUang tidak berafiliasi dengan Panin. Untuk penawaran resmi, hubungi Panin langsung atau kunjungi website resminya.

Bandingkan dengan bank lain

Kalkulator terkait