HitungUang

Simulasi KPR BPR Modern Express Rp 200 juta Tenor 15 tahun

Hitung cicilan KPR BPR Modern Express untuk pinjaman Rp 200 juta dengan tenor 15 tahun. Pakai parameter rate card publik PT BPR Modern Express.

Data per 02-05-2026 · Sumber: Rate card publik BPR Modern Express

Cicilan tahun fixed (5 tahun pertama)

Rp 2.400.336/bulan

Lalu cicilan estimasi tahun floating: Rp 2.400.336/bulan

Sesuaikan parameter

Simulasi memakai parameter BPR Modern Express Kredit Pemilikan Rumah. Silakan ubah angka di bawah untuk skenario Anda.
Pokok pinjaman
Rp 560.000.000
Uang muka (DP)
Rp 240.000.000 (30%)
Cicilan bulanan (tetap selama tenor)
Rp 6.720.941
Total bunga / margin dibayar
Rp 649.769.407
Total dibayar (pokok + bunga)
Rp 1.209.769.407
Lihat tabel amortization (180 bulan)
BulanCicilanPokokBungaSisa pokokFase
1Rp 6.720.941Rp 1.120.941Rp 5.600.000Rp 558.879.059fixed
2Rp 6.720.941Rp 1.132.151Rp 5.588.791Rp 557.746.908fixed
3Rp 6.720.941Rp 1.143.472Rp 5.577.469Rp 556.603.436fixed
4Rp 6.720.941Rp 1.154.907Rp 5.566.034Rp 555.448.529fixed
5Rp 6.720.941Rp 1.166.456Rp 5.554.485Rp 554.282.074fixed
6Rp 6.720.941Rp 1.178.120Rp 5.542.821Rp 553.103.953fixed
7Rp 6.720.941Rp 1.189.902Rp 5.531.040Rp 551.914.052fixed
8Rp 6.720.941Rp 1.201.801Rp 5.519.141Rp 550.712.251fixed
9Rp 6.720.941Rp 1.213.819Rp 5.507.123Rp 549.498.432fixed
10Rp 6.720.941Rp 1.225.957Rp 5.494.984Rp 548.272.475fixed
11Rp 6.720.941Rp 1.238.216Rp 5.482.725Rp 547.034.259fixed
12Rp 6.720.941Rp 1.250.599Rp 5.470.343Rp 545.783.661fixed
13Rp 6.720.941Rp 1.263.105Rp 5.457.837Rp 544.520.556fixed
14Rp 6.720.941Rp 1.275.736Rp 5.445.206Rp 543.244.820fixed
15Rp 6.720.941Rp 1.288.493Rp 5.432.448Rp 541.956.327fixed
16Rp 6.720.941Rp 1.301.378Rp 5.419.563Rp 540.654.950fixed
17Rp 6.720.941Rp 1.314.392Rp 5.406.549Rp 539.340.558fixed
18Rp 6.720.941Rp 1.327.536Rp 5.393.406Rp 538.013.022fixed
19Rp 6.720.941Rp 1.340.811Rp 5.380.130Rp 536.672.211fixed
20Rp 6.720.941Rp 1.354.219Rp 5.366.722Rp 535.317.992fixed
21Rp 6.720.941Rp 1.367.761Rp 5.353.180Rp 533.950.231fixed
22Rp 6.720.941Rp 1.381.439Rp 5.339.502Rp 532.568.792fixed
23Rp 6.720.941Rp 1.395.253Rp 5.325.688Rp 531.173.539fixed
24Rp 6.720.941Rp 1.409.206Rp 5.311.735Rp 529.764.333fixed
25Rp 6.720.941Rp 1.423.298Rp 5.297.643Rp 528.341.036fixed
26Rp 6.720.941Rp 1.437.531Rp 5.283.410Rp 526.903.505fixed
27Rp 6.720.941Rp 1.451.906Rp 5.269.035Rp 525.451.599fixed
28Rp 6.720.941Rp 1.466.425Rp 5.254.516Rp 523.985.173fixed
29Rp 6.720.941Rp 1.481.089Rp 5.239.852Rp 522.504.084fixed
30Rp 6.720.941Rp 1.495.900Rp 5.225.041Rp 521.008.184fixed
31Rp 6.720.941Rp 1.510.859Rp 5.210.082Rp 519.497.324fixed
32Rp 6.720.941Rp 1.525.968Rp 5.194.973Rp 517.971.357fixed
33Rp 6.720.941Rp 1.541.228Rp 5.179.714Rp 516.430.129fixed
34Rp 6.720.941Rp 1.556.640Rp 5.164.301Rp 514.873.489fixed
35Rp 6.720.941Rp 1.572.206Rp 5.148.735Rp 513.301.283fixed
36Rp 6.720.941Rp 1.587.928Rp 5.133.013Rp 511.713.355fixed
37Rp 6.720.941Rp 1.603.808Rp 5.117.134Rp 510.109.547fixed
38Rp 6.720.941Rp 1.619.846Rp 5.101.095Rp 508.489.701fixed
39Rp 6.720.941Rp 1.636.044Rp 5.084.897Rp 506.853.657fixed
40Rp 6.720.941Rp 1.652.405Rp 5.068.537Rp 505.201.253fixed
41Rp 6.720.941Rp 1.668.929Rp 5.052.013Rp 503.532.324fixed
42Rp 6.720.941Rp 1.685.618Rp 5.035.323Rp 501.846.706fixed
43Rp 6.720.941Rp 1.702.474Rp 5.018.467Rp 500.144.232fixed
44Rp 6.720.941Rp 1.719.499Rp 5.001.442Rp 498.424.733fixed
45Rp 6.720.941Rp 1.736.694Rp 4.984.247Rp 496.688.039fixed
46Rp 6.720.941Rp 1.754.061Rp 4.966.880Rp 494.933.979fixed
47Rp 6.720.941Rp 1.771.601Rp 4.949.340Rp 493.162.377fixed
48Rp 6.720.941Rp 1.789.317Rp 4.931.624Rp 491.373.060fixed
49Rp 6.720.941Rp 1.807.211Rp 4.913.731Rp 489.565.849fixed
50Rp 6.720.941Rp 1.825.283Rp 4.895.658Rp 487.740.567fixed
51Rp 6.720.941Rp 1.843.535Rp 4.877.406Rp 485.897.031fixed
52Rp 6.720.941Rp 1.861.971Rp 4.858.970Rp 484.035.060fixed
53Rp 6.720.941Rp 1.880.591Rp 4.840.351Rp 482.154.470fixed
54Rp 6.720.941Rp 1.899.396Rp 4.821.545Rp 480.255.073fixed
55Rp 6.720.941Rp 1.918.390Rp 4.802.551Rp 478.336.683fixed
56Rp 6.720.941Rp 1.937.574Rp 4.783.367Rp 476.399.109fixed
57Rp 6.720.941Rp 1.956.950Rp 4.763.991Rp 474.442.158fixed
58Rp 6.720.941Rp 1.976.520Rp 4.744.422Rp 472.465.639fixed
59Rp 6.720.941Rp 1.996.285Rp 4.724.656Rp 470.469.354fixed
60Rp 6.720.941Rp 2.016.248Rp 4.704.694Rp 468.453.107fixed
61Rp 6.720.941Rp 2.036.410Rp 4.684.531Rp 466.416.696floating
62Rp 6.720.941Rp 2.056.774Rp 4.664.167Rp 464.359.922floating
63Rp 6.720.941Rp 2.077.342Rp 4.643.599Rp 462.282.580floating
64Rp 6.720.941Rp 2.098.115Rp 4.622.826Rp 460.184.465floating
65Rp 6.720.941Rp 2.119.096Rp 4.601.845Rp 458.065.369floating
66Rp 6.720.941Rp 2.140.287Rp 4.580.654Rp 455.925.081floating
67Rp 6.720.941Rp 2.161.690Rp 4.559.251Rp 453.763.391floating
68Rp 6.720.941Rp 2.183.307Rp 4.537.634Rp 451.580.083floating
69Rp 6.720.941Rp 2.205.140Rp 4.515.801Rp 449.374.943floating
70Rp 6.720.941Rp 2.227.192Rp 4.493.749Rp 447.147.751floating
71Rp 6.720.941Rp 2.249.464Rp 4.471.478Rp 444.898.288floating
72Rp 6.720.941Rp 2.271.958Rp 4.448.983Rp 442.626.330floating
73Rp 6.720.941Rp 2.294.678Rp 4.426.263Rp 440.331.652floating
74Rp 6.720.941Rp 2.317.625Rp 4.403.317Rp 438.014.027floating
75Rp 6.720.941Rp 2.340.801Rp 4.380.140Rp 435.673.226floating
76Rp 6.720.941Rp 2.364.209Rp 4.356.732Rp 433.309.017floating
77Rp 6.720.941Rp 2.387.851Rp 4.333.090Rp 430.921.166floating
78Rp 6.720.941Rp 2.411.729Rp 4.309.212Rp 428.509.437floating
79Rp 6.720.941Rp 2.435.847Rp 4.285.094Rp 426.073.590floating
80Rp 6.720.941Rp 2.460.205Rp 4.260.736Rp 423.613.385floating
81Rp 6.720.941Rp 2.484.807Rp 4.236.134Rp 421.128.578floating
82Rp 6.720.941Rp 2.509.655Rp 4.211.286Rp 418.618.922floating
83Rp 6.720.941Rp 2.534.752Rp 4.186.189Rp 416.084.170floating
84Rp 6.720.941Rp 2.560.099Rp 4.160.842Rp 413.524.071floating
85Rp 6.720.941Rp 2.585.700Rp 4.135.241Rp 410.938.370floating
86Rp 6.720.941Rp 2.611.557Rp 4.109.384Rp 408.326.813floating
87Rp 6.720.941Rp 2.637.673Rp 4.083.268Rp 405.689.140floating
88Rp 6.720.941Rp 2.664.050Rp 4.056.891Rp 403.025.090floating
89Rp 6.720.941Rp 2.690.690Rp 4.030.251Rp 400.334.400floating
90Rp 6.720.941Rp 2.717.597Rp 4.003.344Rp 397.616.803floating
91Rp 6.720.941Rp 2.744.773Rp 3.976.168Rp 394.872.030floating
92Rp 6.720.941Rp 2.772.221Rp 3.948.720Rp 392.099.809floating
93Rp 6.720.941Rp 2.799.943Rp 3.920.998Rp 389.299.866floating
94Rp 6.720.941Rp 2.827.942Rp 3.892.999Rp 386.471.923floating
95Rp 6.720.941Rp 2.856.222Rp 3.864.719Rp 383.615.701floating
96Rp 6.720.941Rp 2.884.784Rp 3.836.157Rp 380.730.917floating
97Rp 6.720.941Rp 2.913.632Rp 3.807.309Rp 377.817.285floating
98Rp 6.720.941Rp 2.942.768Rp 3.778.173Rp 374.874.517floating
99Rp 6.720.941Rp 2.972.196Rp 3.748.745Rp 371.902.321floating
100Rp 6.720.941Rp 3.001.918Rp 3.719.023Rp 368.900.403floating
101Rp 6.720.941Rp 3.031.937Rp 3.689.004Rp 365.868.466floating
102Rp 6.720.941Rp 3.062.256Rp 3.658.685Rp 362.806.209floating
103Rp 6.720.941Rp 3.092.879Rp 3.628.062Rp 359.713.330floating
104Rp 6.720.941Rp 3.123.808Rp 3.597.133Rp 356.589.522floating
105Rp 6.720.941Rp 3.155.046Rp 3.565.895Rp 353.434.477floating
106Rp 6.720.941Rp 3.186.596Rp 3.534.345Rp 350.247.880floating
107Rp 6.720.941Rp 3.218.462Rp 3.502.479Rp 347.029.418floating
108Rp 6.720.941Rp 3.250.647Rp 3.470.294Rp 343.778.771floating
109Rp 6.720.941Rp 3.283.153Rp 3.437.788Rp 340.495.617floating
110Rp 6.720.941Rp 3.315.985Rp 3.404.956Rp 337.179.632floating
111Rp 6.720.941Rp 3.349.145Rp 3.371.796Rp 333.830.488floating
112Rp 6.720.941Rp 3.382.636Rp 3.338.305Rp 330.447.851floating
113Rp 6.720.941Rp 3.416.463Rp 3.304.479Rp 327.031.389floating
114Rp 6.720.941Rp 3.450.627Rp 3.270.314Rp 323.580.761floating
115Rp 6.720.941Rp 3.485.134Rp 3.235.808Rp 320.095.628floating
116Rp 6.720.941Rp 3.519.985Rp 3.200.956Rp 316.575.643floating
117Rp 6.720.941Rp 3.555.185Rp 3.165.756Rp 313.020.458floating
118Rp 6.720.941Rp 3.590.737Rp 3.130.205Rp 309.429.722floating
119Rp 6.720.941Rp 3.626.644Rp 3.094.297Rp 305.803.078floating
120Rp 6.720.941Rp 3.662.910Rp 3.058.031Rp 302.140.167floating
121Rp 6.720.941Rp 3.699.539Rp 3.021.402Rp 298.440.628floating
122Rp 6.720.941Rp 3.736.535Rp 2.984.406Rp 294.704.093floating
123Rp 6.720.941Rp 3.773.900Rp 2.947.041Rp 290.930.193floating
124Rp 6.720.941Rp 3.811.639Rp 2.909.302Rp 287.118.554floating
125Rp 6.720.941Rp 3.849.756Rp 2.871.186Rp 283.268.798floating
126Rp 6.720.941Rp 3.888.253Rp 2.832.688Rp 279.380.545floating
127Rp 6.720.941Rp 3.927.136Rp 2.793.805Rp 275.453.409floating
128Rp 6.720.941Rp 3.966.407Rp 2.754.534Rp 271.487.002floating
129Rp 6.720.941Rp 4.006.071Rp 2.714.870Rp 267.480.931floating
130Rp 6.720.941Rp 4.046.132Rp 2.674.809Rp 263.434.799floating
131Rp 6.720.941Rp 4.086.593Rp 2.634.348Rp 259.348.206floating
132Rp 6.720.941Rp 4.127.459Rp 2.593.482Rp 255.220.747floating
133Rp 6.720.941Rp 4.168.734Rp 2.552.207Rp 251.052.013floating
134Rp 6.720.941Rp 4.210.421Rp 2.510.520Rp 246.841.592floating
135Rp 6.720.941Rp 4.252.525Rp 2.468.416Rp 242.589.067floating
136Rp 6.720.941Rp 4.295.050Rp 2.425.891Rp 238.294.017floating
137Rp 6.720.941Rp 4.338.001Rp 2.382.940Rp 233.956.016floating
138Rp 6.720.941Rp 4.381.381Rp 2.339.560Rp 229.574.635floating
139Rp 6.720.941Rp 4.425.195Rp 2.295.746Rp 225.149.440floating
140Rp 6.720.941Rp 4.469.447Rp 2.251.494Rp 220.679.993floating
141Rp 6.720.941Rp 4.514.141Rp 2.206.800Rp 216.165.852floating
142Rp 6.720.941Rp 4.559.283Rp 2.161.659Rp 211.606.569floating
143Rp 6.720.941Rp 4.604.875Rp 2.116.066Rp 207.001.694floating
144Rp 6.720.941Rp 4.650.924Rp 2.070.017Rp 202.350.769floating
145Rp 6.720.941Rp 4.697.433Rp 2.023.508Rp 197.653.336floating
146Rp 6.720.941Rp 4.744.408Rp 1.976.533Rp 192.908.928floating
147Rp 6.720.941Rp 4.791.852Rp 1.929.089Rp 188.117.076floating
148Rp 6.720.941Rp 4.839.770Rp 1.881.171Rp 183.277.306floating
149Rp 6.720.941Rp 4.888.168Rp 1.832.773Rp 178.389.138floating
150Rp 6.720.941Rp 4.937.050Rp 1.783.891Rp 173.452.088floating
151Rp 6.720.941Rp 4.986.420Rp 1.734.521Rp 168.465.668floating
152Rp 6.720.941Rp 5.036.284Rp 1.684.657Rp 163.429.383floating
153Rp 6.720.941Rp 5.086.647Rp 1.634.294Rp 158.342.736floating
154Rp 6.720.941Rp 5.137.514Rp 1.583.427Rp 153.205.222floating
155Rp 6.720.941Rp 5.188.889Rp 1.532.052Rp 148.016.333floating
156Rp 6.720.941Rp 5.240.778Rp 1.480.163Rp 142.775.556floating
157Rp 6.720.941Rp 5.293.186Rp 1.427.756Rp 137.482.370floating
158Rp 6.720.941Rp 5.346.117Rp 1.374.824Rp 132.136.252floating
159Rp 6.720.941Rp 5.399.579Rp 1.321.363Rp 126.736.674floating
160Rp 6.720.941Rp 5.453.574Rp 1.267.367Rp 121.283.099floating
161Rp 6.720.941Rp 5.508.110Rp 1.212.831Rp 115.774.989floating
162Rp 6.720.941Rp 5.563.191Rp 1.157.750Rp 110.211.798floating
163Rp 6.720.941Rp 5.618.823Rp 1.102.118Rp 104.592.975floating
164Rp 6.720.941Rp 5.675.011Rp 1.045.930Rp 98.917.963floating
165Rp 6.720.941Rp 5.731.762Rp 989.180Rp 93.186.202floating
166Rp 6.720.941Rp 5.789.079Rp 931.862Rp 87.397.123floating
167Rp 6.720.941Rp 5.846.970Rp 873.971Rp 81.550.153floating
168Rp 6.720.941Rp 5.905.440Rp 815.502Rp 75.644.713floating
169Rp 6.720.941Rp 5.964.494Rp 756.447Rp 69.680.219floating
170Rp 6.720.941Rp 6.024.139Rp 696.802Rp 63.656.080floating
171Rp 6.720.941Rp 6.084.380Rp 636.561Rp 57.571.700floating
172Rp 6.720.941Rp 6.145.224Rp 575.717Rp 51.426.476floating
173Rp 6.720.941Rp 6.206.676Rp 514.265Rp 45.219.799floating
174Rp 6.720.941Rp 6.268.743Rp 452.198Rp 38.951.056floating
175Rp 6.720.941Rp 6.331.431Rp 389.511Rp 32.619.626floating
176Rp 6.720.941Rp 6.394.745Rp 326.196Rp 26.224.881floating
177Rp 6.720.941Rp 6.458.692Rp 262.249Rp 19.766.188floating
178Rp 6.720.941Rp 6.523.279Rp 197.662Rp 13.242.909floating
179Rp 6.720.941Rp 6.588.512Rp 132.429Rp 6.654.397floating
180Rp 6.720.941Rp 6.654.397Rp 66.544Rp 0floating

Estimasi, bukan penawaran resmi. Bunga floating aktual ditentukan kebijakan bank (mengacu BI 7-Day Repo Rate + margin) dan dapat berubah. Cicilan aktual juga dapat berbeda akibat kebijakan asuransi jiwa, asuransi kebakaran, dan biaya-biaya lain yang dimasukkan ke cicilan. Konfirmasi ke bank untuk angka final.

Detail breakdown KPR BPR Modern Express Rp 200 juta 15 tahun

Pokok pinjamanRp 200.000.000
Bunga fixed12% selama 5 tahun
Bunga floating estimasi12%
Tenor total15 tahun (180 bulan)
Cicilan tahun fixedRp 2.400.336/bulan
Cicilan estimasi tahun floatingRp 2.400.336/bulan
Total bunga sepanjang tenorRp 232.060.502
Total dibayarRp 432.060.502

Pertimbangan untuk pinjaman Rp 200 juta

Pinjaman Rp 200 juta dengan tenor 15 tahun cocok untuk pasangan atau keluarga dengan penghasilan minimum sekitar Rp 7.201.008/bulan (rule of thumb: cicilan ≤ 33% penghasilan). Pertimbangkan:

  • DP lebih besar mengurangi pokok dan total bunga. Naik dari 10% ke 20% untuk rumah Rp 250.000.000 bisa menghemat sekitar Rp 23.206.050 total bunga.
  • Tenor lebih pendek = cicilan lebih berat tapi total bunga lebih kecil. Tenor 10 tahun bisa hemat ~30-40% total bunga vs tenor 20 tahun.
  • Pertimbangkan pelunasan dipercepat di tahun fixed bila ada bonus/THR. Sebagian bank gratis penalti pelunasan setelah masa fixed.
  • Bandingkan dengan bank lain sebelum putuskan—lihat link di bawah.

Tentang KPR BPR Modern Express

BPR dengan layanan digital. Tenor pendek, DP besar, tapi proses cepat untuk profil non-bankable. Sumber rate card: https://www.bprmodernexpress.co.id/produk/kredit.

Pertanyaan yang sering diajukan

Berapa cicilan KPR BPR Modern Express Rp 200 juta 15 tahun?

Untuk pinjaman Rp 200 juta dengan tenor 15 tahun, cicilan tahun fixed (5 tahun pertama, bunga 12%) sekitar Rp 2.400.336. Setelah masa fixed, cicilan estimasi Rp 2.400.336 dengan bunga floating ~12%.

Berapa total bunga yang dibayar untuk KPR Rp 200 juta 15 tahun di BPR Modern Express?

Total bunga estimasi sekitar Rp 232.060.502 sepanjang tenor 15 tahun. Total dibayar (pokok + bunga) sekitar Rp 432.060.502. Bunga floating bisa berubah mengikuti BI 7DRR + margin bank.

Berapa minimum DP KPR BPR Modern Express?

BPR Modern Express mensyaratkan DP minimum 30% dari harga rumah. Bank Indonesia mengatur LTV maksimum berdasarkan profil nasabah; DP aktual yang disetujui bisa berbeda.

Apakah angka ini final?

Bukan. Estimasi berdasarkan rate card publik PT BPR Modern Express per 02-05-2026. Angka aktual berbeda berdasarkan profil kredit, promo, asuransi jiwa & kebakaran yang masuk ke cicilan, dan biaya provisi/admin/appraisal yang dibayar di awal. Konfirmasi ke BPR Modern Express untuk penawaran resmi.

Bandingkan dengan bank lain (Rp 200 juta 15 tahun)

Skenario lain BPR Modern Express

Kalkulator terkait

© 2026 HitungUang. Estimasi berdasarkan rate card publik per 02-05-2026. Bukan penawaran resmi BPR Modern Express. Sumber dasar perhitungan: OJK Buku Saku KPR + POJK 17/POJK.03/2014.