HitungUang

Simulasi KPR BCA Rp 2 miliar Tenor 15 tahun

Hitung cicilan KPR BCA untuk pinjaman Rp 2 miliar dengan tenor 15 tahun. Pakai parameter rate card publik PT Bank Central Asia Tbk.

Data per 02-05-2026 · Sumber: Rate card publik BCA

Cicilan tahun fixed (3 tahun pertama)

Rp 15.494.788/bulan

Lalu cicilan estimasi tahun floating: Rp 18.913.316/bulan

Sesuaikan parameter

Simulasi memakai parameter KPR BCA Fix & Cap. Silakan ubah angka di bawah untuk skenario Anda.
Pokok pinjaman
Rp 720.000.000
Uang muka (DP)
Rp 80.000.000 (10%)
Cicilan bulanan tahun fixed (3 tahun pertama)
Rp 5.578.124
Cicilan estimasi tahun floating (sisa 12 tahun)
Rp 6.808.794
Total bunga / margin dibayar
Rp 461.278.771
Total dibayar (pokok + bunga)
Rp 1.181.278.771
Lihat tabel amortization (180 bulan)
BulanCicilanPokokBungaSisa pokokFase
1Rp 5.578.124Rp 2.764.124Rp 2.814.000Rp 717.235.876fixed
2Rp 5.578.124Rp 2.774.927Rp 2.803.197Rp 714.460.950fixed
3Rp 5.578.124Rp 2.785.772Rp 2.792.352Rp 711.675.177fixed
4Rp 5.578.124Rp 2.796.660Rp 2.781.464Rp 708.878.518fixed
5Rp 5.578.124Rp 2.807.590Rp 2.770.534Rp 706.070.928fixed
6Rp 5.578.124Rp 2.818.563Rp 2.759.561Rp 703.252.364fixed
7Rp 5.578.124Rp 2.829.579Rp 2.748.545Rp 700.422.785fixed
8Rp 5.578.124Rp 2.840.638Rp 2.737.486Rp 697.582.147fixed
9Rp 5.578.124Rp 2.851.740Rp 2.726.384Rp 694.730.407fixed
10Rp 5.578.124Rp 2.862.886Rp 2.715.238Rp 691.867.522fixed
11Rp 5.578.124Rp 2.874.075Rp 2.704.049Rp 688.993.447fixed
12Rp 5.578.124Rp 2.885.308Rp 2.692.816Rp 686.108.139fixed
13Rp 5.578.124Rp 2.896.584Rp 2.681.539Rp 683.211.555fixed
14Rp 5.578.124Rp 2.907.905Rp 2.670.218Rp 680.303.650fixed
15Rp 5.578.124Rp 2.919.270Rp 2.658.853Rp 677.384.380fixed
16Rp 5.578.124Rp 2.930.680Rp 2.647.444Rp 674.453.700fixed
17Rp 5.578.124Rp 2.942.134Rp 2.635.990Rp 671.511.566fixed
18Rp 5.578.124Rp 2.953.633Rp 2.624.491Rp 668.557.934fixed
19Rp 5.578.124Rp 2.965.176Rp 2.612.947Rp 665.592.757fixed
20Rp 5.578.124Rp 2.976.765Rp 2.601.358Rp 662.615.992fixed
21Rp 5.578.124Rp 2.988.399Rp 2.589.724Rp 659.627.592fixed
22Rp 5.578.124Rp 3.000.079Rp 2.578.045Rp 656.627.513fixed
23Rp 5.578.124Rp 3.011.804Rp 2.566.319Rp 653.615.709fixed
24Rp 5.578.124Rp 3.023.576Rp 2.554.548Rp 650.592.133fixed
25Rp 5.578.124Rp 3.035.393Rp 2.542.731Rp 647.556.741fixed
26Rp 5.578.124Rp 3.047.256Rp 2.530.868Rp 644.509.484fixed
27Rp 5.578.124Rp 3.059.166Rp 2.518.958Rp 641.450.319fixed
28Rp 5.578.124Rp 3.071.122Rp 2.507.002Rp 638.379.197fixed
29Rp 5.578.124Rp 3.083.125Rp 2.494.999Rp 635.296.072fixed
30Rp 5.578.124Rp 3.095.175Rp 2.482.949Rp 632.200.897fixed
31Rp 5.578.124Rp 3.107.272Rp 2.470.852Rp 629.093.625fixed
32Rp 5.578.124Rp 3.119.416Rp 2.458.708Rp 625.974.209fixed
33Rp 5.578.124Rp 3.131.608Rp 2.446.516Rp 622.842.601fixed
34Rp 5.578.124Rp 3.143.847Rp 2.434.276Rp 619.698.754fixed
35Rp 5.578.124Rp 3.156.134Rp 2.421.989Rp 616.542.620fixed
36Rp 5.578.124Rp 3.168.470Rp 2.409.654Rp 613.374.150fixed
37Rp 6.808.794Rp 2.464.060Rp 4.344.734Rp 610.910.090floating
38Rp 6.808.794Rp 2.481.514Rp 4.327.280Rp 608.428.576floating
39Rp 6.808.794Rp 2.499.091Rp 4.309.702Rp 605.929.484floating
40Rp 6.808.794Rp 2.516.793Rp 4.292.001Rp 603.412.691floating
41Rp 6.808.794Rp 2.534.621Rp 4.274.173Rp 600.878.070floating
42Rp 6.808.794Rp 2.552.574Rp 4.256.220Rp 598.325.496floating
43Rp 6.808.794Rp 2.570.655Rp 4.238.139Rp 595.754.841floating
44Rp 6.808.794Rp 2.588.864Rp 4.219.930Rp 593.165.977floating
45Rp 6.808.794Rp 2.607.202Rp 4.201.592Rp 590.558.776floating
46Rp 6.808.794Rp 2.625.669Rp 4.183.125Rp 587.933.107floating
47Rp 6.808.794Rp 2.644.268Rp 4.164.526Rp 585.288.839floating
48Rp 6.808.794Rp 2.662.998Rp 4.145.796Rp 582.625.841floating
49Rp 6.808.794Rp 2.681.861Rp 4.126.933Rp 579.943.980floating
50Rp 6.808.794Rp 2.700.857Rp 4.107.937Rp 577.243.123floating
51Rp 6.808.794Rp 2.719.988Rp 4.088.805Rp 574.523.134floating
52Rp 6.808.794Rp 2.739.255Rp 4.069.539Rp 571.783.879floating
53Rp 6.808.794Rp 2.758.658Rp 4.050.136Rp 569.025.221floating
54Rp 6.808.794Rp 2.778.199Rp 4.030.595Rp 566.247.023floating
55Rp 6.808.794Rp 2.797.877Rp 4.010.916Rp 563.449.145floating
56Rp 6.808.794Rp 2.817.696Rp 3.991.098Rp 560.631.449floating
57Rp 6.808.794Rp 2.837.654Rp 3.971.139Rp 557.793.795floating
58Rp 6.808.794Rp 2.857.755Rp 3.951.039Rp 554.936.040floating
59Rp 6.808.794Rp 2.877.997Rp 3.930.797Rp 552.058.043floating
60Rp 6.808.794Rp 2.898.383Rp 3.910.411Rp 549.159.661floating
61Rp 6.808.794Rp 2.918.913Rp 3.889.881Rp 546.240.748floating
62Rp 6.808.794Rp 2.939.589Rp 3.869.205Rp 543.301.159floating
63Rp 6.808.794Rp 2.960.411Rp 3.848.383Rp 540.340.749floating
64Rp 6.808.794Rp 2.981.380Rp 3.827.414Rp 537.359.368floating
65Rp 6.808.794Rp 3.002.498Rp 3.806.296Rp 534.356.870floating
66Rp 6.808.794Rp 3.023.766Rp 3.785.028Rp 531.333.104floating
67Rp 6.808.794Rp 3.045.184Rp 3.763.609Rp 528.287.919floating
68Rp 6.808.794Rp 3.066.754Rp 3.742.039Rp 525.221.165floating
69Rp 6.808.794Rp 3.088.477Rp 3.720.317Rp 522.132.688floating
70Rp 6.808.794Rp 3.110.354Rp 3.698.440Rp 519.022.334floating
71Rp 6.808.794Rp 3.132.386Rp 3.676.408Rp 515.889.948floating
72Rp 6.808.794Rp 3.154.573Rp 3.654.220Rp 512.735.375floating
73Rp 6.808.794Rp 3.176.918Rp 3.631.876Rp 509.558.456floating
74Rp 6.808.794Rp 3.199.421Rp 3.609.372Rp 506.359.035floating
75Rp 6.808.794Rp 3.222.084Rp 3.586.710Rp 503.136.951floating
76Rp 6.808.794Rp 3.244.907Rp 3.563.887Rp 499.892.044floating
77Rp 6.808.794Rp 3.267.892Rp 3.540.902Rp 496.624.152floating
78Rp 6.808.794Rp 3.291.039Rp 3.517.754Rp 493.333.112floating
79Rp 6.808.794Rp 3.314.351Rp 3.494.443Rp 490.018.761floating
80Rp 6.808.794Rp 3.337.828Rp 3.470.966Rp 486.680.934floating
81Rp 6.808.794Rp 3.361.471Rp 3.447.323Rp 483.319.463floating
82Rp 6.808.794Rp 3.385.281Rp 3.423.513Rp 479.934.182floating
83Rp 6.808.794Rp 3.409.260Rp 3.399.534Rp 476.524.922floating
84Rp 6.808.794Rp 3.433.409Rp 3.375.385Rp 473.091.513floating
85Rp 6.808.794Rp 3.457.729Rp 3.351.065Rp 469.633.784floating
86Rp 6.808.794Rp 3.482.221Rp 3.326.573Rp 466.151.563floating
87Rp 6.808.794Rp 3.506.887Rp 3.301.907Rp 462.644.676floating
88Rp 6.808.794Rp 3.531.727Rp 3.277.066Rp 459.112.948floating
89Rp 6.808.794Rp 3.556.744Rp 3.252.050Rp 455.556.204floating
90Rp 6.808.794Rp 3.581.937Rp 3.226.856Rp 451.974.267floating
91Rp 6.808.794Rp 3.607.309Rp 3.201.484Rp 448.366.957floating
92Rp 6.808.794Rp 3.632.861Rp 3.175.933Rp 444.734.096floating
93Rp 6.808.794Rp 3.658.594Rp 3.150.200Rp 441.075.502floating
94Rp 6.808.794Rp 3.684.509Rp 3.124.285Rp 437.390.993floating
95Rp 6.808.794Rp 3.710.608Rp 3.098.186Rp 433.680.385floating
96Rp 6.808.794Rp 3.736.891Rp 3.071.903Rp 429.943.494floating
97Rp 6.808.794Rp 3.763.361Rp 3.045.433Rp 426.180.133floating
98Rp 6.808.794Rp 3.790.018Rp 3.018.776Rp 422.390.115floating
99Rp 6.808.794Rp 3.816.864Rp 2.991.930Rp 418.573.252floating
100Rp 6.808.794Rp 3.843.900Rp 2.964.894Rp 414.729.351floating
101Rp 6.808.794Rp 3.871.128Rp 2.937.666Rp 410.858.224floating
102Rp 6.808.794Rp 3.898.548Rp 2.910.246Rp 406.959.676floating
103Rp 6.808.794Rp 3.926.163Rp 2.882.631Rp 403.033.513floating
104Rp 6.808.794Rp 3.953.973Rp 2.854.821Rp 399.079.540floating
105Rp 6.808.794Rp 3.981.980Rp 2.826.813Rp 395.097.559floating
106Rp 6.808.794Rp 4.010.186Rp 2.798.608Rp 391.087.373floating
107Rp 6.808.794Rp 4.038.592Rp 2.770.202Rp 387.048.781floating
108Rp 6.808.794Rp 4.067.198Rp 2.741.596Rp 382.981.583floating
109Rp 6.808.794Rp 4.096.008Rp 2.712.786Rp 378.885.575floating
110Rp 6.808.794Rp 4.125.021Rp 2.683.773Rp 374.760.554floating
111Rp 6.808.794Rp 4.154.240Rp 2.654.554Rp 370.606.314floating
112Rp 6.808.794Rp 4.183.666Rp 2.625.128Rp 366.422.649floating
113Rp 6.808.794Rp 4.213.300Rp 2.595.494Rp 362.209.348floating
114Rp 6.808.794Rp 4.243.144Rp 2.565.650Rp 357.966.204floating
115Rp 6.808.794Rp 4.273.200Rp 2.535.594Rp 353.693.004floating
116Rp 6.808.794Rp 4.303.468Rp 2.505.325Rp 349.389.536floating
117Rp 6.808.794Rp 4.333.951Rp 2.474.843Rp 345.055.584floating
118Rp 6.808.794Rp 4.364.650Rp 2.444.144Rp 340.690.934floating
119Rp 6.808.794Rp 4.395.566Rp 2.413.227Rp 336.295.368floating
120Rp 6.808.794Rp 4.426.702Rp 2.382.092Rp 331.868.666floating
121Rp 6.808.794Rp 4.458.057Rp 2.350.736Rp 327.410.609floating
122Rp 6.808.794Rp 4.489.635Rp 2.319.158Rp 322.920.973floating
123Rp 6.808.794Rp 4.521.437Rp 2.287.357Rp 318.399.536floating
124Rp 6.808.794Rp 4.553.464Rp 2.255.330Rp 313.846.072floating
125Rp 6.808.794Rp 4.585.718Rp 2.223.076Rp 309.260.355floating
126Rp 6.808.794Rp 4.618.200Rp 2.190.594Rp 304.642.155floating
127Rp 6.808.794Rp 4.650.912Rp 2.157.882Rp 299.991.243floating
128Rp 6.808.794Rp 4.683.856Rp 2.124.938Rp 295.307.387floating
129Rp 6.808.794Rp 4.717.033Rp 2.091.761Rp 290.590.354floating
130Rp 6.808.794Rp 4.750.446Rp 2.058.348Rp 285.839.908floating
131Rp 6.808.794Rp 4.784.095Rp 2.024.699Rp 281.055.814floating
132Rp 6.808.794Rp 4.817.982Rp 1.990.812Rp 276.237.832floating
133Rp 6.808.794Rp 4.852.109Rp 1.956.685Rp 271.385.723floating
134Rp 6.808.794Rp 4.886.478Rp 1.922.316Rp 266.499.244floating
135Rp 6.808.794Rp 4.921.091Rp 1.887.703Rp 261.578.154floating
136Rp 6.808.794Rp 4.955.949Rp 1.852.845Rp 256.622.205floating
137Rp 6.808.794Rp 4.991.053Rp 1.817.741Rp 251.631.152floating
138Rp 6.808.794Rp 5.026.407Rp 1.782.387Rp 246.604.745floating
139Rp 6.808.794Rp 5.062.010Rp 1.746.784Rp 241.542.735floating
140Rp 6.808.794Rp 5.097.866Rp 1.710.928Rp 236.444.869floating
141Rp 6.808.794Rp 5.133.976Rp 1.674.818Rp 231.310.893floating
142Rp 6.808.794Rp 5.170.342Rp 1.638.452Rp 226.140.551floating
143Rp 6.808.794Rp 5.206.965Rp 1.601.829Rp 220.933.586floating
144Rp 6.808.794Rp 5.243.848Rp 1.564.946Rp 215.689.738floating
145Rp 6.808.794Rp 5.280.992Rp 1.527.802Rp 210.408.747floating
146Rp 6.808.794Rp 5.318.399Rp 1.490.395Rp 205.090.348floating
147Rp 6.808.794Rp 5.356.071Rp 1.452.723Rp 199.734.277floating
148Rp 6.808.794Rp 5.394.009Rp 1.414.784Rp 194.340.268floating
149Rp 6.808.794Rp 5.432.217Rp 1.376.577Rp 188.908.051floating
150Rp 6.808.794Rp 5.470.695Rp 1.338.099Rp 183.437.356floating
151Rp 6.808.794Rp 5.509.446Rp 1.299.348Rp 177.927.910floating
152Rp 6.808.794Rp 5.548.471Rp 1.260.323Rp 172.379.439floating
153Rp 6.808.794Rp 5.587.773Rp 1.221.021Rp 166.791.666floating
154Rp 6.808.794Rp 5.627.353Rp 1.181.441Rp 161.164.313floating
155Rp 6.808.794Rp 5.667.213Rp 1.141.581Rp 155.497.100floating
156Rp 6.808.794Rp 5.707.356Rp 1.101.438Rp 149.789.744floating
157Rp 6.808.794Rp 5.747.783Rp 1.061.011Rp 144.041.960floating
158Rp 6.808.794Rp 5.788.497Rp 1.020.297Rp 138.253.464floating
159Rp 6.808.794Rp 5.829.499Rp 979.295Rp 132.423.965floating
160Rp 6.808.794Rp 5.870.791Rp 938.003Rp 126.553.174floating
161Rp 6.808.794Rp 5.912.376Rp 896.418Rp 120.640.799floating
162Rp 6.808.794Rp 5.954.255Rp 854.539Rp 114.686.544floating
163Rp 6.808.794Rp 5.996.431Rp 812.363Rp 108.690.113floating
164Rp 6.808.794Rp 6.038.906Rp 769.888Rp 102.651.207floating
165Rp 6.808.794Rp 6.081.681Rp 727.113Rp 96.569.526floating
166Rp 6.808.794Rp 6.124.760Rp 684.034Rp 90.444.767floating
167Rp 6.808.794Rp 6.168.143Rp 640.650Rp 84.276.623floating
168Rp 6.808.794Rp 6.211.834Rp 596.959Rp 78.064.789floating
169Rp 6.808.794Rp 6.255.835Rp 552.959Rp 71.808.954floating
170Rp 6.808.794Rp 6.300.147Rp 508.647Rp 65.508.807floating
171Rp 6.808.794Rp 6.344.773Rp 464.021Rp 59.164.033floating
172Rp 6.808.794Rp 6.389.715Rp 419.079Rp 52.774.318floating
173Rp 6.808.794Rp 6.434.976Rp 373.818Rp 46.339.342floating
174Rp 6.808.794Rp 6.480.557Rp 328.237Rp 39.858.785floating
175Rp 6.808.794Rp 6.526.461Rp 282.333Rp 33.332.325floating
176Rp 6.808.794Rp 6.572.690Rp 236.104Rp 26.759.635floating
177Rp 6.808.794Rp 6.619.246Rp 189.547Rp 20.140.388floating
178Rp 6.808.794Rp 6.666.133Rp 142.661Rp 13.474.255floating
179Rp 6.808.794Rp 6.713.351Rp 95.443Rp 6.760.904floating
180Rp 6.808.794Rp 6.760.904Rp 47.890Rp 0floating

Estimasi, bukan penawaran resmi. Bunga floating aktual ditentukan kebijakan bank (mengacu BI 7-Day Repo Rate + margin) dan dapat berubah. Cicilan aktual juga dapat berbeda akibat kebijakan asuransi jiwa, asuransi kebakaran, dan biaya-biaya lain yang dimasukkan ke cicilan. Konfirmasi ke bank untuk angka final.

Detail breakdown KPR BCA Rp 2 miliar 15 tahun

Pokok pinjamanRp 2.000.000.000
Bunga fixed4,69% selama 3 tahun
Bunga floating estimasi8,5%
Tenor total15 tahun (180 bulan)
Cicilan tahun fixedRp 15.494.788/bulan
Cicilan estimasi tahun floatingRp 18.913.316/bulan
Total bunga sepanjang tenorRp 1.281.329.919
Total dibayarRp 3.281.329.919

Pertimbangan untuk pinjaman Rp 2 miliar

Pinjaman Rp 2 miliar dengan tenor 15 tahun cocok untuk pasangan atau keluarga dengan penghasilan minimum sekitar Rp 46.484.364/bulan (rule of thumb: cicilan ≤ 33% penghasilan). Pertimbangkan:

  • DP lebih besar mengurangi pokok dan total bunga. Naik dari 10% ke 20% untuk rumah Rp 2.500.000.000 bisa menghemat sekitar Rp 128.132.992 total bunga.
  • Tenor lebih pendek = cicilan lebih berat tapi total bunga lebih kecil. Tenor 10 tahun bisa hemat ~30-40% total bunga vs tenor 20 tahun.
  • Pertimbangkan pelunasan dipercepat di tahun fixed bila ada bonus/THR. Sebagian bank gratis penalti pelunasan setelah masa fixed.
  • Bandingkan dengan bank lain sebelum putuskan—lihat link di bawah.

Tentang KPR BCA

BCA punya beberapa varian: Fix & Cap, Fix tertentu, dan Floating. Sumber rate card: https://www.bca.co.id/id/individu/produk/kredit/kpr-bca.

Pertanyaan yang sering diajukan

Berapa cicilan KPR BCA Rp 2 miliar 15 tahun?

Untuk pinjaman Rp 2 miliar dengan tenor 15 tahun, cicilan tahun fixed (3 tahun pertama, bunga 4.69%) sekitar Rp 15.494.788. Setelah masa fixed, cicilan estimasi Rp 18.913.316 dengan bunga floating ~8.5%.

Berapa total bunga yang dibayar untuk KPR Rp 2 miliar 15 tahun di BCA?

Total bunga estimasi sekitar Rp 1.281.329.919 sepanjang tenor 15 tahun. Total dibayar (pokok + bunga) sekitar Rp 3.281.329.919. Bunga floating bisa berubah mengikuti BI 7DRR + margin bank.

Berapa minimum DP KPR BCA?

BCA mensyaratkan DP minimum 10% dari harga rumah. Bank Indonesia mengatur LTV maksimum berdasarkan profil nasabah; DP aktual yang disetujui bisa berbeda.

Apakah angka ini final?

Bukan. Estimasi berdasarkan rate card publik PT Bank Central Asia Tbk per 02-05-2026. Angka aktual berbeda berdasarkan profil kredit, promo, asuransi jiwa & kebakaran yang masuk ke cicilan, dan biaya provisi/admin/appraisal yang dibayar di awal. Konfirmasi ke BCA untuk penawaran resmi.

Bandingkan dengan bank lain (Rp 2 miliar 15 tahun)

Skenario lain BCA

Kalkulator terkait

© 2026 HitungUang. Estimasi berdasarkan rate card publik per 02-05-2026. Bukan penawaran resmi BCA. Sumber dasar perhitungan: OJK Buku Saku KPR + POJK 17/POJK.03/2014.