Simulasi KPR Sinarmas Rp 200 juta Tenor 5 tahun
Hitung cicilan KPR Sinarmas untuk pinjaman Rp 200 juta dengan tenor 5 tahun. Pakai parameter rate card publik PT Bank Sinarmas Tbk.
Data per 02-05-2026 · Sumber: Rate card publik Sinarmas
Cicilan tahun fixed (3 tahun pertama)
Rp 3.819.309/bulan
Lalu cicilan estimasi tahun floating: Rp 3.977.252/bulan
Sesuaikan parameter
Simulasi memakai parameter Sinarmas KPR. Silakan ubah angka di bawah untuk skenario Anda.
Pokok pinjaman
Rp 720.000.000
Uang muka (DP)
Rp 80.000.000 (10%)
Cicilan bulanan tahun fixed (3 tahun pertama)
Rp 5.879.181
Cicilan estimasi tahun floating (sisa 12 tahun)
Rp 7.220.795
Total bunga / margin dibayar
Rp 531.444.989
Total dibayar (pokok + bunga)
Rp 1.251.444.989
Lihat tabel amortization (180 bulan)
| Bulan | Cicilan | Pokok | Bunga | Sisa pokok | Fase |
|---|---|---|---|---|---|
| 1 | Rp 5.879.181 | Rp 2.585.181 | Rp 3.294.000 | Rp 717.414.819 | fixed |
| 2 | Rp 5.879.181 | Rp 2.597.008 | Rp 3.282.173 | Rp 714.817.811 | fixed |
| 3 | Rp 5.879.181 | Rp 2.608.889 | Rp 3.270.291 | Rp 712.208.922 | fixed |
| 4 | Rp 5.879.181 | Rp 2.620.825 | Rp 3.258.356 | Rp 709.588.097 | fixed |
| 5 | Rp 5.879.181 | Rp 2.632.815 | Rp 3.246.366 | Rp 706.955.281 | fixed |
| 6 | Rp 5.879.181 | Rp 2.644.860 | Rp 3.234.320 | Rp 704.310.421 | fixed |
| 7 | Rp 5.879.181 | Rp 2.656.961 | Rp 3.222.220 | Rp 701.653.460 | fixed |
| 8 | Rp 5.879.181 | Rp 2.669.116 | Rp 3.210.065 | Rp 698.984.344 | fixed |
| 9 | Rp 5.879.181 | Rp 2.681.327 | Rp 3.197.853 | Rp 696.303.016 | fixed |
| 10 | Rp 5.879.181 | Rp 2.693.595 | Rp 3.185.586 | Rp 693.609.422 | fixed |
| 11 | Rp 5.879.181 | Rp 2.705.918 | Rp 3.173.263 | Rp 690.903.504 | fixed |
| 12 | Rp 5.879.181 | Rp 2.718.297 | Rp 3.160.884 | Rp 688.185.207 | fixed |
| 13 | Rp 5.879.181 | Rp 2.730.734 | Rp 3.148.447 | Rp 685.454.473 | fixed |
| 14 | Rp 5.879.181 | Rp 2.743.227 | Rp 3.135.954 | Rp 682.711.246 | fixed |
| 15 | Rp 5.879.181 | Rp 2.755.777 | Rp 3.123.404 | Rp 679.955.470 | fixed |
| 16 | Rp 5.879.181 | Rp 2.768.385 | Rp 3.110.796 | Rp 677.187.085 | fixed |
| 17 | Rp 5.879.181 | Rp 2.781.050 | Rp 3.098.131 | Rp 674.406.035 | fixed |
| 18 | Rp 5.879.181 | Rp 2.793.773 | Rp 3.085.408 | Rp 671.612.262 | fixed |
| 19 | Rp 5.879.181 | Rp 2.806.555 | Rp 3.072.626 | Rp 668.805.707 | fixed |
| 20 | Rp 5.879.181 | Rp 2.819.395 | Rp 3.059.786 | Rp 665.986.312 | fixed |
| 21 | Rp 5.879.181 | Rp 2.832.293 | Rp 3.046.887 | Rp 663.154.019 | fixed |
| 22 | Rp 5.879.181 | Rp 2.845.251 | Rp 3.033.930 | Rp 660.308.767 | fixed |
| 23 | Rp 5.879.181 | Rp 2.858.268 | Rp 3.020.913 | Rp 657.450.499 | fixed |
| 24 | Rp 5.879.181 | Rp 2.871.345 | Rp 3.007.836 | Rp 654.579.154 | fixed |
| 25 | Rp 5.879.181 | Rp 2.884.481 | Rp 2.994.700 | Rp 651.694.673 | fixed |
| 26 | Rp 5.879.181 | Rp 2.897.678 | Rp 2.981.503 | Rp 648.796.995 | fixed |
| 27 | Rp 5.879.181 | Rp 2.910.935 | Rp 2.968.246 | Rp 645.886.061 | fixed |
| 28 | Rp 5.879.181 | Rp 2.924.252 | Rp 2.954.929 | Rp 642.961.809 | fixed |
| 29 | Rp 5.879.181 | Rp 2.937.631 | Rp 2.941.550 | Rp 640.024.178 | fixed |
| 30 | Rp 5.879.181 | Rp 2.951.070 | Rp 2.928.111 | Rp 637.073.108 | fixed |
| 31 | Rp 5.879.181 | Rp 2.964.571 | Rp 2.914.609 | Rp 634.108.536 | fixed |
| 32 | Rp 5.879.181 | Rp 2.978.134 | Rp 2.901.047 | Rp 631.130.402 | fixed |
| 33 | Rp 5.879.181 | Rp 2.991.759 | Rp 2.887.422 | Rp 628.138.643 | fixed |
| 34 | Rp 5.879.181 | Rp 3.005.447 | Rp 2.873.734 | Rp 625.133.196 | fixed |
| 35 | Rp 5.879.181 | Rp 3.019.196 | Rp 2.859.984 | Rp 622.114.000 | fixed |
| 36 | Rp 5.879.181 | Rp 3.033.009 | Rp 2.846.172 | Rp 619.080.990 | fixed |
| 37 | Rp 7.220.795 | Rp 2.319.737 | Rp 4.901.058 | Rp 616.761.253 | floating |
| 38 | Rp 7.220.795 | Rp 2.338.102 | Rp 4.882.693 | Rp 614.423.151 | floating |
| 39 | Rp 7.220.795 | Rp 2.356.612 | Rp 4.864.183 | Rp 612.066.540 | floating |
| 40 | Rp 7.220.795 | Rp 2.375.268 | Rp 4.845.527 | Rp 609.691.272 | floating |
| 41 | Rp 7.220.795 | Rp 2.394.072 | Rp 4.826.723 | Rp 607.297.199 | floating |
| 42 | Rp 7.220.795 | Rp 2.413.025 | Rp 4.807.769 | Rp 604.884.174 | floating |
| 43 | Rp 7.220.795 | Rp 2.432.129 | Rp 4.788.666 | Rp 602.452.045 | floating |
| 44 | Rp 7.220.795 | Rp 2.451.383 | Rp 4.769.412 | Rp 600.000.662 | floating |
| 45 | Rp 7.220.795 | Rp 2.470.790 | Rp 4.750.005 | Rp 597.529.872 | floating |
| 46 | Rp 7.220.795 | Rp 2.490.350 | Rp 4.730.445 | Rp 595.039.522 | floating |
| 47 | Rp 7.220.795 | Rp 2.510.065 | Rp 4.710.730 | Rp 592.529.457 | floating |
| 48 | Rp 7.220.795 | Rp 2.529.937 | Rp 4.690.858 | Rp 589.999.520 | floating |
| 49 | Rp 7.220.795 | Rp 2.549.965 | Rp 4.670.830 | Rp 587.449.554 | floating |
| 50 | Rp 7.220.795 | Rp 2.570.153 | Rp 4.650.642 | Rp 584.879.402 | floating |
| 51 | Rp 7.220.795 | Rp 2.590.500 | Rp 4.630.295 | Rp 582.288.902 | floating |
| 52 | Rp 7.220.795 | Rp 2.611.008 | Rp 4.609.787 | Rp 579.677.894 | floating |
| 53 | Rp 7.220.795 | Rp 2.631.678 | Rp 4.589.117 | Rp 577.046.216 | floating |
| 54 | Rp 7.220.795 | Rp 2.652.512 | Rp 4.568.283 | Rp 574.393.703 | floating |
| 55 | Rp 7.220.795 | Rp 2.673.512 | Rp 4.547.283 | Rp 571.720.192 | floating |
| 56 | Rp 7.220.795 | Rp 2.694.677 | Rp 4.526.118 | Rp 569.025.515 | floating |
| 57 | Rp 7.220.795 | Rp 2.716.010 | Rp 4.504.785 | Rp 566.309.506 | floating |
| 58 | Rp 7.220.795 | Rp 2.737.511 | Rp 4.483.284 | Rp 563.571.994 | floating |
| 59 | Rp 7.220.795 | Rp 2.759.183 | Rp 4.461.612 | Rp 560.812.811 | floating |
| 60 | Rp 7.220.795 | Rp 2.781.027 | Rp 4.439.768 | Rp 558.031.784 | floating |
| 61 | Rp 7.220.795 | Rp 2.803.043 | Rp 4.417.752 | Rp 555.228.740 | floating |
| 62 | Rp 7.220.795 | Rp 2.825.234 | Rp 4.395.561 | Rp 552.403.506 | floating |
| 63 | Rp 7.220.795 | Rp 2.847.601 | Rp 4.373.194 | Rp 549.555.906 | floating |
| 64 | Rp 7.220.795 | Rp 2.870.144 | Rp 4.350.651 | Rp 546.685.762 | floating |
| 65 | Rp 7.220.795 | Rp 2.892.866 | Rp 4.327.929 | Rp 543.792.896 | floating |
| 66 | Rp 7.220.795 | Rp 2.915.768 | Rp 4.305.027 | Rp 540.877.128 | floating |
| 67 | Rp 7.220.795 | Rp 2.938.851 | Rp 4.281.944 | Rp 537.938.277 | floating |
| 68 | Rp 7.220.795 | Rp 2.962.117 | Rp 4.258.678 | Rp 534.976.160 | floating |
| 69 | Rp 7.220.795 | Rp 2.985.567 | Rp 4.235.228 | Rp 531.990.593 | floating |
| 70 | Rp 7.220.795 | Rp 3.009.203 | Rp 4.211.592 | Rp 528.981.390 | floating |
| 71 | Rp 7.220.795 | Rp 3.033.026 | Rp 4.187.769 | Rp 525.948.364 | floating |
| 72 | Rp 7.220.795 | Rp 3.057.037 | Rp 4.163.758 | Rp 522.891.327 | floating |
| 73 | Rp 7.220.795 | Rp 3.081.239 | Rp 4.139.556 | Rp 519.810.089 | floating |
| 74 | Rp 7.220.795 | Rp 3.105.632 | Rp 4.115.163 | Rp 516.704.457 | floating |
| 75 | Rp 7.220.795 | Rp 3.130.218 | Rp 4.090.577 | Rp 513.574.239 | floating |
| 76 | Rp 7.220.795 | Rp 3.154.999 | Rp 4.065.796 | Rp 510.419.240 | floating |
| 77 | Rp 7.220.795 | Rp 3.179.976 | Rp 4.040.819 | Rp 507.239.264 | floating |
| 78 | Rp 7.220.795 | Rp 3.205.151 | Rp 4.015.644 | Rp 504.034.113 | floating |
| 79 | Rp 7.220.795 | Rp 3.230.525 | Rp 3.990.270 | Rp 500.803.588 | floating |
| 80 | Rp 7.220.795 | Rp 3.256.100 | Rp 3.964.695 | Rp 497.547.488 | floating |
| 81 | Rp 7.220.795 | Rp 3.281.877 | Rp 3.938.918 | Rp 494.265.611 | floating |
| 82 | Rp 7.220.795 | Rp 3.307.859 | Rp 3.912.936 | Rp 490.957.752 | floating |
| 83 | Rp 7.220.795 | Rp 3.334.046 | Rp 3.886.749 | Rp 487.623.706 | floating |
| 84 | Rp 7.220.795 | Rp 3.360.441 | Rp 3.860.354 | Rp 484.263.265 | floating |
| 85 | Rp 7.220.795 | Rp 3.387.044 | Rp 3.833.751 | Rp 480.876.221 | floating |
| 86 | Rp 7.220.795 | Rp 3.413.858 | Rp 3.806.937 | Rp 477.462.363 | floating |
| 87 | Rp 7.220.795 | Rp 3.440.885 | Rp 3.779.910 | Rp 474.021.478 | floating |
| 88 | Rp 7.220.795 | Rp 3.468.125 | Rp 3.752.670 | Rp 470.553.353 | floating |
| 89 | Rp 7.220.795 | Rp 3.495.581 | Rp 3.725.214 | Rp 467.057.772 | floating |
| 90 | Rp 7.220.795 | Rp 3.523.254 | Rp 3.697.541 | Rp 463.534.518 | floating |
| 91 | Rp 7.220.795 | Rp 3.551.147 | Rp 3.669.648 | Rp 459.983.371 | floating |
| 92 | Rp 7.220.795 | Rp 3.579.260 | Rp 3.641.535 | Rp 456.404.111 | floating |
| 93 | Rp 7.220.795 | Rp 3.607.596 | Rp 3.613.199 | Rp 452.796.515 | floating |
| 94 | Rp 7.220.795 | Rp 3.636.156 | Rp 3.584.639 | Rp 449.160.360 | floating |
| 95 | Rp 7.220.795 | Rp 3.664.942 | Rp 3.555.853 | Rp 445.495.417 | floating |
| 96 | Rp 7.220.795 | Rp 3.693.956 | Rp 3.526.839 | Rp 441.801.461 | floating |
| 97 | Rp 7.220.795 | Rp 3.723.200 | Rp 3.497.595 | Rp 438.078.261 | floating |
| 98 | Rp 7.220.795 | Rp 3.752.675 | Rp 3.468.120 | Rp 434.325.586 | floating |
| 99 | Rp 7.220.795 | Rp 3.782.384 | Rp 3.438.411 | Rp 430.543.201 | floating |
| 100 | Rp 7.220.795 | Rp 3.812.328 | Rp 3.408.467 | Rp 426.730.874 | floating |
| 101 | Rp 7.220.795 | Rp 3.842.509 | Rp 3.378.286 | Rp 422.888.365 | floating |
| 102 | Rp 7.220.795 | Rp 3.872.929 | Rp 3.347.866 | Rp 419.015.436 | floating |
| 103 | Rp 7.220.795 | Rp 3.903.589 | Rp 3.317.206 | Rp 415.111.846 | floating |
| 104 | Rp 7.220.795 | Rp 3.934.493 | Rp 3.286.302 | Rp 411.177.354 | floating |
| 105 | Rp 7.220.795 | Rp 3.965.641 | Rp 3.255.154 | Rp 407.211.713 | floating |
| 106 | Rp 7.220.795 | Rp 3.997.036 | Rp 3.223.759 | Rp 403.214.677 | floating |
| 107 | Rp 7.220.795 | Rp 4.028.679 | Rp 3.192.116 | Rp 399.185.998 | floating |
| 108 | Rp 7.220.795 | Rp 4.060.573 | Rp 3.160.222 | Rp 395.125.426 | floating |
| 109 | Rp 7.220.795 | Rp 4.092.719 | Rp 3.128.076 | Rp 391.032.707 | floating |
| 110 | Rp 7.220.795 | Rp 4.125.119 | Rp 3.095.676 | Rp 386.907.588 | floating |
| 111 | Rp 7.220.795 | Rp 4.157.777 | Rp 3.063.018 | Rp 382.749.811 | floating |
| 112 | Rp 7.220.795 | Rp 4.190.692 | Rp 3.030.103 | Rp 378.559.119 | floating |
| 113 | Rp 7.220.795 | Rp 4.223.869 | Rp 2.996.926 | Rp 374.335.250 | floating |
| 114 | Rp 7.220.795 | Rp 4.257.308 | Rp 2.963.487 | Rp 370.077.942 | floating |
| 115 | Rp 7.220.795 | Rp 4.291.011 | Rp 2.929.784 | Rp 365.786.931 | floating |
| 116 | Rp 7.220.795 | Rp 4.324.982 | Rp 2.895.813 | Rp 361.461.949 | floating |
| 117 | Rp 7.220.795 | Rp 4.359.221 | Rp 2.861.574 | Rp 357.102.728 | floating |
| 118 | Rp 7.220.795 | Rp 4.393.732 | Rp 2.827.063 | Rp 352.708.996 | floating |
| 119 | Rp 7.220.795 | Rp 4.428.515 | Rp 2.792.280 | Rp 348.280.481 | floating |
| 120 | Rp 7.220.795 | Rp 4.463.575 | Rp 2.757.220 | Rp 343.816.907 | floating |
| 121 | Rp 7.220.795 | Rp 4.498.911 | Rp 2.721.884 | Rp 339.317.995 | floating |
| 122 | Rp 7.220.795 | Rp 4.534.528 | Rp 2.686.267 | Rp 334.783.468 | floating |
| 123 | Rp 7.220.795 | Rp 4.570.426 | Rp 2.650.369 | Rp 330.213.042 | floating |
| 124 | Rp 7.220.795 | Rp 4.606.608 | Rp 2.614.187 | Rp 325.606.434 | floating |
| 125 | Rp 7.220.795 | Rp 4.643.077 | Rp 2.577.718 | Rp 320.963.356 | floating |
| 126 | Rp 7.220.795 | Rp 4.679.835 | Rp 2.540.960 | Rp 316.283.521 | floating |
| 127 | Rp 7.220.795 | Rp 4.716.884 | Rp 2.503.911 | Rp 311.566.637 | floating |
| 128 | Rp 7.220.795 | Rp 4.754.226 | Rp 2.466.569 | Rp 306.812.412 | floating |
| 129 | Rp 7.220.795 | Rp 4.791.863 | Rp 2.428.932 | Rp 302.020.548 | floating |
| 130 | Rp 7.220.795 | Rp 4.829.799 | Rp 2.390.996 | Rp 297.190.749 | floating |
| 131 | Rp 7.220.795 | Rp 4.868.035 | Rp 2.352.760 | Rp 292.322.714 | floating |
| 132 | Rp 7.220.795 | Rp 4.906.573 | Rp 2.314.221 | Rp 287.416.141 | floating |
| 133 | Rp 7.220.795 | Rp 4.945.417 | Rp 2.275.378 | Rp 282.470.724 | floating |
| 134 | Rp 7.220.795 | Rp 4.984.568 | Rp 2.236.227 | Rp 277.486.155 | floating |
| 135 | Rp 7.220.795 | Rp 5.024.030 | Rp 2.196.765 | Rp 272.462.126 | floating |
| 136 | Rp 7.220.795 | Rp 5.063.803 | Rp 2.156.992 | Rp 267.398.322 | floating |
| 137 | Rp 7.220.795 | Rp 5.103.892 | Rp 2.116.903 | Rp 262.294.431 | floating |
| 138 | Rp 7.220.795 | Rp 5.144.297 | Rp 2.076.498 | Rp 257.150.133 | floating |
| 139 | Rp 7.220.795 | Rp 5.185.023 | Rp 2.035.772 | Rp 251.965.110 | floating |
| 140 | Rp 7.220.795 | Rp 5.226.071 | Rp 1.994.724 | Rp 246.739.039 | floating |
| 141 | Rp 7.220.795 | Rp 5.267.444 | Rp 1.953.351 | Rp 241.471.595 | floating |
| 142 | Rp 7.220.795 | Rp 5.309.145 | Rp 1.911.650 | Rp 236.162.450 | floating |
| 143 | Rp 7.220.795 | Rp 5.351.176 | Rp 1.869.619 | Rp 230.811.274 | floating |
| 144 | Rp 7.220.795 | Rp 5.393.539 | Rp 1.827.256 | Rp 225.417.735 | floating |
| 145 | Rp 7.220.795 | Rp 5.436.238 | Rp 1.784.557 | Rp 219.981.497 | floating |
| 146 | Rp 7.220.795 | Rp 5.479.275 | Rp 1.741.520 | Rp 214.502.223 | floating |
| 147 | Rp 7.220.795 | Rp 5.522.652 | Rp 1.698.143 | Rp 208.979.570 | floating |
| 148 | Rp 7.220.795 | Rp 5.566.373 | Rp 1.654.422 | Rp 203.413.197 | floating |
| 149 | Rp 7.220.795 | Rp 5.610.441 | Rp 1.610.354 | Rp 197.802.756 | floating |
| 150 | Rp 7.220.795 | Rp 5.654.856 | Rp 1.565.938 | Rp 192.147.900 | floating |
| 151 | Rp 7.220.795 | Rp 5.699.624 | Rp 1.521.171 | Rp 186.448.276 | floating |
| 152 | Rp 7.220.795 | Rp 5.744.746 | Rp 1.476.049 | Rp 180.703.530 | floating |
| 153 | Rp 7.220.795 | Rp 5.790.225 | Rp 1.430.570 | Rp 174.913.304 | floating |
| 154 | Rp 7.220.795 | Rp 5.836.065 | Rp 1.384.730 | Rp 169.077.240 | floating |
| 155 | Rp 7.220.795 | Rp 5.882.267 | Rp 1.338.528 | Rp 163.194.973 | floating |
| 156 | Rp 7.220.795 | Rp 5.928.835 | Rp 1.291.960 | Rp 157.266.138 | floating |
| 157 | Rp 7.220.795 | Rp 5.975.771 | Rp 1.245.024 | Rp 151.290.367 | floating |
| 158 | Rp 7.220.795 | Rp 6.023.080 | Rp 1.197.715 | Rp 145.267.287 | floating |
| 159 | Rp 7.220.795 | Rp 6.070.762 | Rp 1.150.033 | Rp 139.196.525 | floating |
| 160 | Rp 7.220.795 | Rp 6.118.823 | Rp 1.101.972 | Rp 133.077.702 | floating |
| 161 | Rp 7.220.795 | Rp 6.167.263 | Rp 1.053.532 | Rp 126.910.439 | floating |
| 162 | Rp 7.220.795 | Rp 6.216.087 | Rp 1.004.708 | Rp 120.694.352 | floating |
| 163 | Rp 7.220.795 | Rp 6.265.298 | Rp 955.497 | Rp 114.429.054 | floating |
| 164 | Rp 7.220.795 | Rp 6.314.898 | Rp 905.897 | Rp 108.114.155 | floating |
| 165 | Rp 7.220.795 | Rp 6.364.891 | Rp 855.904 | Rp 101.749.264 | floating |
| 166 | Rp 7.220.795 | Rp 6.415.280 | Rp 805.515 | Rp 95.333.984 | floating |
| 167 | Rp 7.220.795 | Rp 6.466.068 | Rp 754.727 | Rp 88.867.916 | floating |
| 168 | Rp 7.220.795 | Rp 6.517.257 | Rp 703.538 | Rp 82.350.659 | floating |
| 169 | Rp 7.220.795 | Rp 6.568.852 | Rp 651.943 | Rp 75.781.807 | floating |
| 170 | Rp 7.220.795 | Rp 6.620.856 | Rp 599.939 | Rp 69.160.951 | floating |
| 171 | Rp 7.220.795 | Rp 6.673.271 | Rp 547.524 | Rp 62.487.680 | floating |
| 172 | Rp 7.220.795 | Rp 6.726.101 | Rp 494.694 | Rp 55.761.580 | floating |
| 173 | Rp 7.220.795 | Rp 6.779.349 | Rp 441.446 | Rp 48.982.230 | floating |
| 174 | Rp 7.220.795 | Rp 6.833.019 | Rp 387.776 | Rp 42.149.211 | floating |
| 175 | Rp 7.220.795 | Rp 6.887.114 | Rp 333.681 | Rp 35.262.098 | floating |
| 176 | Rp 7.220.795 | Rp 6.941.637 | Rp 279.158 | Rp 28.320.461 | floating |
| 177 | Rp 7.220.795 | Rp 6.996.591 | Rp 224.204 | Rp 21.323.870 | floating |
| 178 | Rp 7.220.795 | Rp 7.051.981 | Rp 168.814 | Rp 14.271.889 | floating |
| 179 | Rp 7.220.795 | Rp 7.107.809 | Rp 112.986 | Rp 7.164.079 | floating |
| 180 | Rp 7.220.795 | Rp 7.164.079 | Rp 56.716 | Rp 0 | floating |
Estimasi, bukan penawaran resmi. Bunga floating aktual ditentukan kebijakan bank (mengacu BI 7-Day Repo Rate + margin) dan dapat berubah. Cicilan aktual juga dapat berbeda akibat kebijakan asuransi jiwa, asuransi kebakaran, dan biaya-biaya lain yang dimasukkan ke cicilan. Konfirmasi ke bank untuk angka final.
Detail breakdown KPR Sinarmas Rp 200 juta 5 tahun
| Pokok pinjaman | Rp 200.000.000 |
| Bunga fixed | 5,49% selama 3 tahun |
| Bunga floating estimasi | 9,5% |
| Tenor total | 5 tahun (60 bulan) |
| Cicilan tahun fixed | Rp 3.819.309/bulan |
| Cicilan estimasi tahun floating | Rp 3.977.252/bulan |
| Total bunga sepanjang tenor | Rp 32.949.176 |
| Total dibayar | Rp 232.949.176 |
Pertimbangan untuk pinjaman Rp 200 juta
Pinjaman Rp 200 juta dengan tenor 5 tahun cocok untuk pasangan atau keluarga dengan penghasilan minimum sekitar Rp 11.457.928/bulan (rule of thumb: cicilan ≤ 33% penghasilan). Pertimbangkan:
- DP lebih besar mengurangi pokok dan total bunga. Naik dari 10% ke 20% untuk rumah Rp 250.000.000 bisa menghemat sekitar Rp 3.294.918 total bunga.
- Tenor lebih pendek = cicilan lebih berat tapi total bunga lebih kecil. Tenor 10 tahun bisa hemat ~30-40% total bunga vs tenor 20 tahun.
- Pertimbangkan pelunasan dipercepat di tahun fixed bila ada bonus/THR. Sebagian bank gratis penalti pelunasan setelah masa fixed.
- Bandingkan dengan bank lain sebelum putuskan—lihat link di bawah.
Tentang KPR Sinarmas
Sinarmas KPR adalah produk KPR PT Bank Sinarmas Tbk dengan skema fixed-floating standar perbankan Indonesia. Sumber rate card: https://www.banksinarmas.com/id/personal-banking/kpr.
Pertanyaan yang sering diajukan
Berapa cicilan KPR Sinarmas Rp 200 juta 5 tahun?
Untuk pinjaman Rp 200 juta dengan tenor 5 tahun, cicilan tahun fixed (3 tahun pertama, bunga 5.49%) sekitar Rp 3.819.309. Setelah masa fixed, cicilan estimasi Rp 3.977.252 dengan bunga floating ~9.5%.
Berapa total bunga yang dibayar untuk KPR Rp 200 juta 5 tahun di Sinarmas?
Total bunga estimasi sekitar Rp 32.949.176 sepanjang tenor 5 tahun. Total dibayar (pokok + bunga) sekitar Rp 232.949.176. Bunga floating bisa berubah mengikuti BI 7DRR + margin bank.
Berapa minimum DP KPR Sinarmas?
Sinarmas mensyaratkan DP minimum 10% dari harga rumah. Bank Indonesia mengatur LTV maksimum berdasarkan profil nasabah; DP aktual yang disetujui bisa berbeda.
Apakah angka ini final?
Bukan. Estimasi berdasarkan rate card publik PT Bank Sinarmas Tbk per 02-05-2026. Angka aktual berbeda berdasarkan profil kredit, promo, asuransi jiwa & kebakaran yang masuk ke cicilan, dan biaya provisi/admin/appraisal yang dibayar di awal. Konfirmasi ke Sinarmas untuk penawaran resmi.
Bandingkan dengan bank lain (Rp 200 juta 5 tahun)
- Simulasi KPR BCA Rp 200 juta 5 tahun (fixed 4.69%)
- Simulasi KPR Mandiri Rp 200 juta 5 tahun (fixed 4.99%)
- Simulasi KPR BNI Rp 200 juta 5 tahun (fixed 5.25%)
- Simulasi KPR BRI Rp 200 juta 5 tahun (fixed 5.5%)
- Simulasi KPR BTN Rp 200 juta 5 tahun (fixed 5%)
Skenario lain Sinarmas
- KPR Sinarmas Rp 300 juta tenor 5 tahun
- KPR Sinarmas Rp 500 juta tenor 5 tahun
- KPR Sinarmas Rp 750 juta tenor 5 tahun
- KPR Sinarmas Rp 1 miliar tenor 5 tahun
- KPR Sinarmas Rp 200 juta tenor 10 tahun
- KPR Sinarmas Rp 200 juta tenor 15 tahun
- KPR Sinarmas Rp 200 juta tenor 20 tahun
Kalkulator terkait
© 2026 HitungUang. Estimasi berdasarkan rate card publik per 02-05-2026. Bukan penawaran resmi Sinarmas. Sumber dasar perhitungan: OJK Buku Saku KPR + POJK 17/POJK.03/2014.