HitungUang

Simulasi KPR OCBC NISP Rp 500 juta Tenor 5 tahun

Hitung cicilan KPR OCBC NISP untuk pinjaman Rp 500 juta dengan tenor 5 tahun. Pakai parameter rate card publik PT Bank OCBC NISP Tbk.

Data per 02-05-2026 · Sumber: Rate card publik OCBC NISP

Cicilan tahun fixed (3 tahun pertama)

Rp 9.433.326/bulan

Lalu cicilan estimasi tahun floating: Rp 9.809.447/bulan

Sesuaikan parameter

Simulasi memakai parameter OCBC NISP KPR. Silakan ubah angka di bawah untuk skenario Anda.
Pokok pinjaman
Rp 720.000.000
Uang muka (DP)
Rp 80.000.000 (10%)
Cicilan bulanan tahun fixed (3 tahun pertama)
Rp 5.689.964
Cicilan estimasi tahun floating (sisa 12 tahun)
Rp 6.953.113
Total bunga / margin dibayar
Rp 486.086.955
Total dibayar (pokok + bunga)
Rp 1.206.086.955
Lihat tabel amortization (180 bulan)
BulanCicilanPokokBungaSisa pokokFase
1Rp 5.689.964Rp 2.695.964Rp 2.994.000Rp 717.304.036fixed
2Rp 5.689.964Rp 2.707.175Rp 2.982.789Rp 714.596.861fixed
3Rp 5.689.964Rp 2.718.432Rp 2.971.532Rp 711.878.429fixed
4Rp 5.689.964Rp 2.729.736Rp 2.960.228Rp 709.148.692fixed
5Rp 5.689.964Rp 2.741.088Rp 2.948.877Rp 706.407.605fixed
6Rp 5.689.964Rp 2.752.486Rp 2.937.478Rp 703.655.119fixed
7Rp 5.689.964Rp 2.763.932Rp 2.926.033Rp 700.891.187fixed
8Rp 5.689.964Rp 2.775.425Rp 2.914.539Rp 698.115.762fixed
9Rp 5.689.964Rp 2.786.966Rp 2.902.998Rp 695.328.796fixed
10Rp 5.689.964Rp 2.798.555Rp 2.891.409Rp 692.530.241fixed
11Rp 5.689.964Rp 2.810.193Rp 2.879.772Rp 689.720.048fixed
12Rp 5.689.964Rp 2.821.878Rp 2.868.086Rp 686.898.170fixed
13Rp 5.689.964Rp 2.833.613Rp 2.856.352Rp 684.064.557fixed
14Rp 5.689.964Rp 2.845.396Rp 2.844.568Rp 681.219.161fixed
15Rp 5.689.964Rp 2.857.228Rp 2.832.736Rp 678.361.934fixed
16Rp 5.689.964Rp 2.869.109Rp 2.820.855Rp 675.492.824fixed
17Rp 5.689.964Rp 2.881.040Rp 2.808.924Rp 672.611.785fixed
18Rp 5.689.964Rp 2.893.020Rp 2.796.944Rp 669.718.764fixed
19Rp 5.689.964Rp 2.905.050Rp 2.784.914Rp 666.813.714fixed
20Rp 5.689.964Rp 2.917.130Rp 2.772.834Rp 663.896.584fixed
21Rp 5.689.964Rp 2.929.261Rp 2.760.703Rp 660.967.323fixed
22Rp 5.689.964Rp 2.941.442Rp 2.748.522Rp 658.025.881fixed
23Rp 5.689.964Rp 2.953.673Rp 2.736.291Rp 655.072.208fixed
24Rp 5.689.964Rp 2.965.956Rp 2.724.009Rp 652.106.252fixed
25Rp 5.689.964Rp 2.978.289Rp 2.711.675Rp 649.127.963fixed
26Rp 5.689.964Rp 2.990.674Rp 2.699.290Rp 646.137.289fixed
27Rp 5.689.964Rp 3.003.110Rp 2.686.854Rp 643.134.179fixed
28Rp 5.689.964Rp 3.015.598Rp 2.674.366Rp 640.118.582fixed
29Rp 5.689.964Rp 3.028.138Rp 2.661.826Rp 637.090.444fixed
30Rp 5.689.964Rp 3.040.730Rp 2.649.234Rp 634.049.714fixed
31Rp 5.689.964Rp 3.053.374Rp 2.636.590Rp 630.996.340fixed
32Rp 5.689.964Rp 3.066.071Rp 2.623.893Rp 627.930.269fixed
33Rp 5.689.964Rp 3.078.821Rp 2.611.143Rp 624.851.448fixed
34Rp 5.689.964Rp 3.091.624Rp 2.598.341Rp 621.759.824fixed
35Rp 5.689.964Rp 3.104.480Rp 2.585.485Rp 618.655.345fixed
36Rp 5.689.964Rp 3.117.389Rp 2.572.575Rp 615.537.956fixed
37Rp 6.953.113Rp 2.413.520Rp 4.539.592Rp 613.124.435floating
38Rp 6.953.113Rp 2.431.320Rp 4.521.793Rp 610.693.115floating
39Rp 6.953.113Rp 2.449.251Rp 4.503.862Rp 608.243.864floating
40Rp 6.953.113Rp 2.467.314Rp 4.485.798Rp 605.776.550floating
41Rp 6.953.113Rp 2.485.511Rp 4.467.602Rp 603.291.039floating
42Rp 6.953.113Rp 2.503.841Rp 4.449.271Rp 600.787.198floating
43Rp 6.953.113Rp 2.522.307Rp 4.430.806Rp 598.264.891floating
44Rp 6.953.113Rp 2.540.909Rp 4.412.204Rp 595.723.981floating
45Rp 6.953.113Rp 2.559.648Rp 4.393.464Rp 593.164.333floating
46Rp 6.953.113Rp 2.578.526Rp 4.374.587Rp 590.585.807floating
47Rp 6.953.113Rp 2.597.542Rp 4.355.570Rp 587.988.265floating
48Rp 6.953.113Rp 2.616.699Rp 4.336.413Rp 585.371.565floating
49Rp 6.953.113Rp 2.635.998Rp 4.317.115Rp 582.735.568floating
50Rp 6.953.113Rp 2.655.438Rp 4.297.675Rp 580.080.130floating
51Rp 6.953.113Rp 2.675.022Rp 4.278.091Rp 577.405.108floating
52Rp 6.953.113Rp 2.694.750Rp 4.258.363Rp 574.710.358floating
53Rp 6.953.113Rp 2.714.624Rp 4.238.489Rp 571.995.734floating
54Rp 6.953.113Rp 2.734.644Rp 4.218.469Rp 569.261.089floating
55Rp 6.953.113Rp 2.754.812Rp 4.198.301Rp 566.506.277floating
56Rp 6.953.113Rp 2.775.129Rp 4.177.984Rp 563.731.148floating
57Rp 6.953.113Rp 2.795.596Rp 4.157.517Rp 560.935.553floating
58Rp 6.953.113Rp 2.816.213Rp 4.136.900Rp 558.119.339floating
59Rp 6.953.113Rp 2.836.983Rp 4.116.130Rp 555.282.357floating
60Rp 6.953.113Rp 2.857.905Rp 4.095.207Rp 552.424.451floating
61Rp 6.953.113Rp 2.878.982Rp 4.074.130Rp 549.545.469floating
62Rp 6.953.113Rp 2.900.215Rp 4.052.898Rp 546.645.254floating
63Rp 6.953.113Rp 2.921.604Rp 4.031.509Rp 543.723.650floating
64Rp 6.953.113Rp 2.943.151Rp 4.009.962Rp 540.780.499floating
65Rp 6.953.113Rp 2.964.857Rp 3.988.256Rp 537.815.642floating
66Rp 6.953.113Rp 2.986.722Rp 3.966.390Rp 534.828.920floating
67Rp 6.953.113Rp 3.008.750Rp 3.944.363Rp 531.820.170floating
68Rp 6.953.113Rp 3.030.939Rp 3.922.174Rp 528.789.231floating
69Rp 6.953.113Rp 3.053.292Rp 3.899.821Rp 525.735.939floating
70Rp 6.953.113Rp 3.075.810Rp 3.877.303Rp 522.660.129floating
71Rp 6.953.113Rp 3.098.494Rp 3.854.618Rp 519.561.634floating
72Rp 6.953.113Rp 3.121.346Rp 3.831.767Rp 516.440.289floating
73Rp 6.953.113Rp 3.144.366Rp 3.808.747Rp 513.295.923floating
74Rp 6.953.113Rp 3.167.555Rp 3.785.557Rp 510.128.368floating
75Rp 6.953.113Rp 3.190.916Rp 3.762.197Rp 506.937.452floating
76Rp 6.953.113Rp 3.214.449Rp 3.738.664Rp 503.723.002floating
77Rp 6.953.113Rp 3.238.156Rp 3.714.957Rp 500.484.847floating
78Rp 6.953.113Rp 3.262.037Rp 3.691.076Rp 497.222.810floating
79Rp 6.953.113Rp 3.286.095Rp 3.667.018Rp 493.936.715floating
80Rp 6.953.113Rp 3.310.330Rp 3.642.783Rp 490.626.386floating
81Rp 6.953.113Rp 3.334.743Rp 3.618.370Rp 487.291.642floating
82Rp 6.953.113Rp 3.359.337Rp 3.593.776Rp 483.932.305floating
83Rp 6.953.113Rp 3.384.112Rp 3.569.001Rp 480.548.193floating
84Rp 6.953.113Rp 3.409.070Rp 3.544.043Rp 477.139.124floating
85Rp 6.953.113Rp 3.434.212Rp 3.518.901Rp 473.704.912floating
86Rp 6.953.113Rp 3.459.539Rp 3.493.574Rp 470.245.373floating
87Rp 6.953.113Rp 3.485.053Rp 3.468.060Rp 466.760.319floating
88Rp 6.953.113Rp 3.510.755Rp 3.442.357Rp 463.249.564floating
89Rp 6.953.113Rp 3.536.647Rp 3.416.466Rp 459.712.917floating
90Rp 6.953.113Rp 3.562.730Rp 3.390.383Rp 456.150.187floating
91Rp 6.953.113Rp 3.589.005Rp 3.364.108Rp 452.561.182floating
92Rp 6.953.113Rp 3.615.474Rp 3.337.639Rp 448.945.707floating
93Rp 6.953.113Rp 3.642.138Rp 3.310.975Rp 445.303.569floating
94Rp 6.953.113Rp 3.668.999Rp 3.284.114Rp 441.634.570floating
95Rp 6.953.113Rp 3.696.058Rp 3.257.055Rp 437.938.512floating
96Rp 6.953.113Rp 3.723.316Rp 3.229.797Rp 434.215.196floating
97Rp 6.953.113Rp 3.750.776Rp 3.202.337Rp 430.464.420floating
98Rp 6.953.113Rp 3.778.438Rp 3.174.675Rp 426.685.983floating
99Rp 6.953.113Rp 3.806.304Rp 3.146.809Rp 422.879.679floating
100Rp 6.953.113Rp 3.834.375Rp 3.118.738Rp 419.045.304floating
101Rp 6.953.113Rp 3.862.654Rp 3.090.459Rp 415.182.650floating
102Rp 6.953.113Rp 3.891.141Rp 3.061.972Rp 411.291.509floating
103Rp 6.953.113Rp 3.919.838Rp 3.033.275Rp 407.371.671floating
104Rp 6.953.113Rp 3.948.747Rp 3.004.366Rp 403.422.925floating
105Rp 6.953.113Rp 3.977.869Rp 2.975.244Rp 399.445.056floating
106Rp 6.953.113Rp 4.007.206Rp 2.945.907Rp 395.437.850floating
107Rp 6.953.113Rp 4.036.759Rp 2.916.354Rp 391.401.092floating
108Rp 6.953.113Rp 4.066.530Rp 2.886.583Rp 387.334.562floating
109Rp 6.953.113Rp 4.096.520Rp 2.856.592Rp 383.238.042floating
110Rp 6.953.113Rp 4.126.732Rp 2.826.381Rp 379.111.309floating
111Rp 6.953.113Rp 4.157.167Rp 2.795.946Rp 374.954.142floating
112Rp 6.953.113Rp 4.187.826Rp 2.765.287Rp 370.766.316floating
113Rp 6.953.113Rp 4.218.711Rp 2.734.402Rp 366.547.605floating
114Rp 6.953.113Rp 4.249.824Rp 2.703.289Rp 362.297.781floating
115Rp 6.953.113Rp 4.281.167Rp 2.671.946Rp 358.016.614floating
116Rp 6.953.113Rp 4.312.740Rp 2.640.373Rp 353.703.874floating
117Rp 6.953.113Rp 4.344.547Rp 2.608.566Rp 349.359.327floating
118Rp 6.953.113Rp 4.376.588Rp 2.576.525Rp 344.982.740floating
119Rp 6.953.113Rp 4.408.865Rp 2.544.248Rp 340.573.874floating
120Rp 6.953.113Rp 4.441.380Rp 2.511.732Rp 336.132.494floating
121Rp 6.953.113Rp 4.474.136Rp 2.478.977Rp 331.658.358floating
122Rp 6.953.113Rp 4.507.132Rp 2.445.980Rp 327.151.226floating
123Rp 6.953.113Rp 4.540.373Rp 2.412.740Rp 322.610.853floating
124Rp 6.953.113Rp 4.573.858Rp 2.379.255Rp 318.036.996floating
125Rp 6.953.113Rp 4.607.590Rp 2.345.523Rp 313.429.406floating
126Rp 6.953.113Rp 4.641.571Rp 2.311.542Rp 308.787.835floating
127Rp 6.953.113Rp 4.675.803Rp 2.277.310Rp 304.112.032floating
128Rp 6.953.113Rp 4.710.287Rp 2.242.826Rp 299.401.746floating
129Rp 6.953.113Rp 4.745.025Rp 2.208.088Rp 294.656.721floating
130Rp 6.953.113Rp 4.780.019Rp 2.173.093Rp 289.876.701floating
131Rp 6.953.113Rp 4.815.272Rp 2.137.841Rp 285.061.429floating
132Rp 6.953.113Rp 4.850.785Rp 2.102.328Rp 280.210.644floating
133Rp 6.953.113Rp 4.886.559Rp 2.066.554Rp 275.324.085floating
134Rp 6.953.113Rp 4.922.598Rp 2.030.515Rp 270.401.487floating
135Rp 6.953.113Rp 4.958.902Rp 1.994.211Rp 265.442.585floating
136Rp 6.953.113Rp 4.995.474Rp 1.957.639Rp 260.447.112floating
137Rp 6.953.113Rp 5.032.315Rp 1.920.797Rp 255.414.796floating
138Rp 6.953.113Rp 5.069.429Rp 1.883.684Rp 250.345.368floating
139Rp 6.953.113Rp 5.106.816Rp 1.846.297Rp 245.238.552floating
140Rp 6.953.113Rp 5.144.478Rp 1.808.634Rp 240.094.073floating
141Rp 6.953.113Rp 5.182.419Rp 1.770.694Rp 234.911.654floating
142Rp 6.953.113Rp 5.220.639Rp 1.732.473Rp 229.691.015floating
143Rp 6.953.113Rp 5.259.142Rp 1.693.971Rp 224.431.873floating
144Rp 6.953.113Rp 5.297.928Rp 1.655.185Rp 219.133.946floating
145Rp 6.953.113Rp 5.337.000Rp 1.616.113Rp 213.796.946floating
146Rp 6.953.113Rp 5.376.360Rp 1.576.752Rp 208.420.585floating
147Rp 6.953.113Rp 5.416.011Rp 1.537.102Rp 203.004.574floating
148Rp 6.953.113Rp 5.455.954Rp 1.497.159Rp 197.548.620floating
149Rp 6.953.113Rp 5.496.192Rp 1.456.921Rp 192.052.429floating
150Rp 6.953.113Rp 5.536.726Rp 1.416.387Rp 186.515.703floating
151Rp 6.953.113Rp 5.577.560Rp 1.375.553Rp 180.938.143floating
152Rp 6.953.113Rp 5.618.694Rp 1.334.419Rp 175.319.449floating
153Rp 6.953.113Rp 5.660.132Rp 1.292.981Rp 169.659.317floating
154Rp 6.953.113Rp 5.701.875Rp 1.251.237Rp 163.957.442floating
155Rp 6.953.113Rp 5.743.927Rp 1.209.186Rp 158.213.515floating
156Rp 6.953.113Rp 5.786.288Rp 1.166.825Rp 152.427.227floating
157Rp 6.953.113Rp 5.828.962Rp 1.124.151Rp 146.598.265floating
158Rp 6.953.113Rp 5.871.951Rp 1.081.162Rp 140.726.314floating
159Rp 6.953.113Rp 5.915.256Rp 1.037.857Rp 134.811.058floating
160Rp 6.953.113Rp 5.958.881Rp 994.232Rp 128.852.177floating
161Rp 6.953.113Rp 6.002.828Rp 950.285Rp 122.849.349floating
162Rp 6.953.113Rp 6.047.099Rp 906.014Rp 116.802.250floating
163Rp 6.953.113Rp 6.091.696Rp 861.417Rp 110.710.554floating
164Rp 6.953.113Rp 6.136.622Rp 816.490Rp 104.573.931floating
165Rp 6.953.113Rp 6.181.880Rp 771.233Rp 98.392.051floating
166Rp 6.953.113Rp 6.227.471Rp 725.641Rp 92.164.580floating
167Rp 6.953.113Rp 6.273.399Rp 679.714Rp 85.891.181floating
168Rp 6.953.113Rp 6.319.665Rp 633.447Rp 79.571.515floating
169Rp 6.953.113Rp 6.366.273Rp 586.840Rp 73.205.243floating
170Rp 6.953.113Rp 6.413.224Rp 539.889Rp 66.792.018floating
171Rp 6.953.113Rp 6.460.522Rp 492.591Rp 60.331.497floating
172Rp 6.953.113Rp 6.508.168Rp 444.945Rp 53.823.329floating
173Rp 6.953.113Rp 6.556.166Rp 396.947Rp 47.267.163floating
174Rp 6.953.113Rp 6.604.517Rp 348.595Rp 40.662.646floating
175Rp 6.953.113Rp 6.653.226Rp 299.887Rp 34.009.420floating
176Rp 6.953.113Rp 6.702.293Rp 250.819Rp 27.307.126floating
177Rp 6.953.113Rp 6.751.723Rp 201.390Rp 20.555.404floating
178Rp 6.953.113Rp 6.801.517Rp 151.596Rp 13.753.887floating
179Rp 6.953.113Rp 6.851.678Rp 101.435Rp 6.902.209floating
180Rp 6.953.113Rp 6.902.209Rp 50.904Rp 0floating

Estimasi, bukan penawaran resmi. Bunga floating aktual ditentukan kebijakan bank (mengacu BI 7-Day Repo Rate + margin) dan dapat berubah. Cicilan aktual juga dapat berbeda akibat kebijakan asuransi jiwa, asuransi kebakaran, dan biaya-biaya lain yang dimasukkan ke cicilan. Konfirmasi ke bank untuk angka final.

Detail breakdown KPR OCBC NISP Rp 500 juta 5 tahun

Pokok pinjamanRp 500.000.000
Bunga fixed4,99% selama 3 tahun
Bunga floating estimasi8,85%
Tenor total5 tahun (60 bulan)
Cicilan tahun fixedRp 9.433.326/bulan
Cicilan estimasi tahun floatingRp 9.809.447/bulan
Total bunga sepanjang tenorRp 75.026.474
Total dibayarRp 575.026.474

Pertimbangan untuk pinjaman Rp 500 juta

Pinjaman Rp 500 juta dengan tenor 5 tahun cocok untuk pasangan atau keluarga dengan penghasilan minimum sekitar Rp 28.299.979/bulan (rule of thumb: cicilan ≤ 33% penghasilan). Pertimbangkan:

  • DP lebih besar mengurangi pokok dan total bunga. Naik dari 10% ke 20% untuk rumah Rp 625.000.000 bisa menghemat sekitar Rp 7.502.647 total bunga.
  • Tenor lebih pendek = cicilan lebih berat tapi total bunga lebih kecil. Tenor 10 tahun bisa hemat ~30-40% total bunga vs tenor 20 tahun.
  • Pertimbangkan pelunasan dipercepat di tahun fixed bila ada bonus/THR. Sebagian bank gratis penalti pelunasan setelah masa fixed.
  • Bandingkan dengan bank lain sebelum putuskan—lihat link di bawah.

Tentang KPR OCBC NISP

OCBC NISP KPR adalah produk KPR PT Bank OCBC NISP Tbk dengan skema fixed-floating standar perbankan Indonesia. Sumber rate card: https://www.ocbc.id/id/personal-banking/kredit/kpr.

Pertanyaan yang sering diajukan

Berapa cicilan KPR OCBC NISP Rp 500 juta 5 tahun?

Untuk pinjaman Rp 500 juta dengan tenor 5 tahun, cicilan tahun fixed (3 tahun pertama, bunga 4.99%) sekitar Rp 9.433.326. Setelah masa fixed, cicilan estimasi Rp 9.809.447 dengan bunga floating ~8.85%.

Berapa total bunga yang dibayar untuk KPR Rp 500 juta 5 tahun di OCBC NISP?

Total bunga estimasi sekitar Rp 75.026.474 sepanjang tenor 5 tahun. Total dibayar (pokok + bunga) sekitar Rp 575.026.474. Bunga floating bisa berubah mengikuti BI 7DRR + margin bank.

Berapa minimum DP KPR OCBC NISP?

OCBC NISP mensyaratkan DP minimum 10% dari harga rumah. Bank Indonesia mengatur LTV maksimum berdasarkan profil nasabah; DP aktual yang disetujui bisa berbeda.

Apakah angka ini final?

Bukan. Estimasi berdasarkan rate card publik PT Bank OCBC NISP Tbk per 02-05-2026. Angka aktual berbeda berdasarkan profil kredit, promo, asuransi jiwa & kebakaran yang masuk ke cicilan, dan biaya provisi/admin/appraisal yang dibayar di awal. Konfirmasi ke OCBC NISP untuk penawaran resmi.

Bandingkan dengan bank lain (Rp 500 juta 5 tahun)

Skenario lain OCBC NISP

Kalkulator terkait

© 2026 HitungUang. Estimasi berdasarkan rate card publik per 02-05-2026. Bukan penawaran resmi OCBC NISP. Sumber dasar perhitungan: OJK Buku Saku KPR + POJK 17/POJK.03/2014.