Simulasi KPR BPR Surya Yudha Rp 300 juta Tenor 10 tahun
Hitung cicilan KPR BPR Surya Yudha untuk pinjaman Rp 300 juta dengan tenor 10 tahun. Pakai parameter rate card publik PT BPR Surya Yudhakencana.
Data per 02-05-2026 · Sumber: Rate card publik BPR Surya Yudha
Cicilan tahun fixed (8 tahun pertama)
Rp 4.217.863/bulan
Lalu cicilan estimasi tahun floating: Rp 4.217.863/bulan
Sesuaikan parameter
Simulasi memakai parameter BPR Surya Yudha KPR. Silakan ubah angka di bawah untuk skenario Anda.
Pokok pinjaman
Rp 600.000.000
Uang muka (DP)
Rp 200.000.000 (25%)
Cicilan bulanan (tetap selama tenor)
Rp 7.009.139
Total bunga / margin dibayar
Rp 661.644.995
Total dibayar (pokok + bunga)
Rp 1.261.644.995
Lihat tabel amortization (180 bulan)
| Bulan | Cicilan | Pokok | Bunga | Sisa pokok | Fase |
|---|---|---|---|---|---|
| 1 | Rp 7.009.139 | Rp 1.259.139 | Rp 5.750.000 | Rp 598.740.861 | fixed |
| 2 | Rp 7.009.139 | Rp 1.271.206 | Rp 5.737.933 | Rp 597.469.656 | fixed |
| 3 | Rp 7.009.139 | Rp 1.283.388 | Rp 5.725.751 | Rp 596.186.268 | fixed |
| 4 | Rp 7.009.139 | Rp 1.295.687 | Rp 5.713.452 | Rp 594.890.580 | fixed |
| 5 | Rp 7.009.139 | Rp 1.308.104 | Rp 5.701.035 | Rp 593.582.476 | fixed |
| 6 | Rp 7.009.139 | Rp 1.320.640 | Rp 5.688.499 | Rp 592.261.836 | fixed |
| 7 | Rp 7.009.139 | Rp 1.333.296 | Rp 5.675.843 | Rp 590.928.540 | fixed |
| 8 | Rp 7.009.139 | Rp 1.346.074 | Rp 5.663.065 | Rp 589.582.466 | fixed |
| 9 | Rp 7.009.139 | Rp 1.358.974 | Rp 5.650.165 | Rp 588.223.493 | fixed |
| 10 | Rp 7.009.139 | Rp 1.371.997 | Rp 5.637.142 | Rp 586.851.496 | fixed |
| 11 | Rp 7.009.139 | Rp 1.385.145 | Rp 5.623.993 | Rp 585.466.350 | fixed |
| 12 | Rp 7.009.139 | Rp 1.398.420 | Rp 5.610.719 | Rp 584.067.931 | fixed |
| 13 | Rp 7.009.139 | Rp 1.411.821 | Rp 5.597.318 | Rp 582.656.109 | fixed |
| 14 | Rp 7.009.139 | Rp 1.425.351 | Rp 5.583.788 | Rp 581.230.758 | fixed |
| 15 | Rp 7.009.139 | Rp 1.439.011 | Rp 5.570.128 | Rp 579.791.747 | fixed |
| 16 | Rp 7.009.139 | Rp 1.452.801 | Rp 5.556.338 | Rp 578.338.946 | fixed |
| 17 | Rp 7.009.139 | Rp 1.466.724 | Rp 5.542.415 | Rp 576.872.222 | fixed |
| 18 | Rp 7.009.139 | Rp 1.480.780 | Rp 5.528.359 | Rp 575.391.442 | fixed |
| 19 | Rp 7.009.139 | Rp 1.494.971 | Rp 5.514.168 | Rp 573.896.471 | fixed |
| 20 | Rp 7.009.139 | Rp 1.509.298 | Rp 5.499.841 | Rp 572.387.174 | fixed |
| 21 | Rp 7.009.139 | Rp 1.523.762 | Rp 5.485.377 | Rp 570.863.412 | fixed |
| 22 | Rp 7.009.139 | Rp 1.538.364 | Rp 5.470.774 | Rp 569.325.047 | fixed |
| 23 | Rp 7.009.139 | Rp 1.553.107 | Rp 5.456.032 | Rp 567.771.940 | fixed |
| 24 | Rp 7.009.139 | Rp 1.567.991 | Rp 5.441.148 | Rp 566.203.949 | fixed |
| 25 | Rp 7.009.139 | Rp 1.583.018 | Rp 5.426.121 | Rp 564.620.931 | fixed |
| 26 | Rp 7.009.139 | Rp 1.598.188 | Rp 5.410.951 | Rp 563.022.743 | fixed |
| 27 | Rp 7.009.139 | Rp 1.613.504 | Rp 5.395.635 | Rp 561.409.239 | fixed |
| 28 | Rp 7.009.139 | Rp 1.628.967 | Rp 5.380.172 | Rp 559.780.272 | fixed |
| 29 | Rp 7.009.139 | Rp 1.644.578 | Rp 5.364.561 | Rp 558.135.694 | fixed |
| 30 | Rp 7.009.139 | Rp 1.660.338 | Rp 5.348.800 | Rp 556.475.356 | fixed |
| 31 | Rp 7.009.139 | Rp 1.676.250 | Rp 5.332.889 | Rp 554.799.105 | fixed |
| 32 | Rp 7.009.139 | Rp 1.692.314 | Rp 5.316.825 | Rp 553.106.791 | fixed |
| 33 | Rp 7.009.139 | Rp 1.708.532 | Rp 5.300.607 | Rp 551.398.259 | fixed |
| 34 | Rp 7.009.139 | Rp 1.724.906 | Rp 5.284.233 | Rp 549.673.354 | fixed |
| 35 | Rp 7.009.139 | Rp 1.741.436 | Rp 5.267.703 | Rp 547.931.918 | fixed |
| 36 | Rp 7.009.139 | Rp 1.758.125 | Rp 5.251.014 | Rp 546.173.793 | fixed |
| 37 | Rp 7.009.139 | Rp 1.774.973 | Rp 5.234.166 | Rp 544.398.820 | fixed |
| 38 | Rp 7.009.139 | Rp 1.791.984 | Rp 5.217.155 | Rp 542.606.836 | fixed |
| 39 | Rp 7.009.139 | Rp 1.809.157 | Rp 5.199.982 | Rp 540.797.680 | fixed |
| 40 | Rp 7.009.139 | Rp 1.826.494 | Rp 5.182.644 | Rp 538.971.185 | fixed |
| 41 | Rp 7.009.139 | Rp 1.843.998 | Rp 5.165.141 | Rp 537.127.187 | fixed |
| 42 | Rp 7.009.139 | Rp 1.861.670 | Rp 5.147.469 | Rp 535.265.517 | fixed |
| 43 | Rp 7.009.139 | Rp 1.879.511 | Rp 5.129.628 | Rp 533.386.006 | fixed |
| 44 | Rp 7.009.139 | Rp 1.897.523 | Rp 5.111.616 | Rp 531.488.483 | fixed |
| 45 | Rp 7.009.139 | Rp 1.915.708 | Rp 5.093.431 | Rp 529.572.775 | fixed |
| 46 | Rp 7.009.139 | Rp 1.934.066 | Rp 5.075.072 | Rp 527.638.709 | fixed |
| 47 | Rp 7.009.139 | Rp 1.952.601 | Rp 5.056.538 | Rp 525.686.108 | fixed |
| 48 | Rp 7.009.139 | Rp 1.971.314 | Rp 5.037.825 | Rp 523.714.794 | fixed |
| 49 | Rp 7.009.139 | Rp 1.990.205 | Rp 5.018.933 | Rp 521.724.589 | fixed |
| 50 | Rp 7.009.139 | Rp 2.009.278 | Rp 4.999.861 | Rp 519.715.310 | fixed |
| 51 | Rp 7.009.139 | Rp 2.028.534 | Rp 4.980.605 | Rp 517.686.777 | fixed |
| 52 | Rp 7.009.139 | Rp 2.047.974 | Rp 4.961.165 | Rp 515.638.803 | fixed |
| 53 | Rp 7.009.139 | Rp 2.067.600 | Rp 4.941.539 | Rp 513.571.202 | fixed |
| 54 | Rp 7.009.139 | Rp 2.087.415 | Rp 4.921.724 | Rp 511.483.788 | fixed |
| 55 | Rp 7.009.139 | Rp 2.107.419 | Rp 4.901.720 | Rp 509.376.368 | fixed |
| 56 | Rp 7.009.139 | Rp 2.127.615 | Rp 4.881.524 | Rp 507.248.753 | fixed |
| 57 | Rp 7.009.139 | Rp 2.148.005 | Rp 4.861.134 | Rp 505.100.748 | fixed |
| 58 | Rp 7.009.139 | Rp 2.168.590 | Rp 4.840.549 | Rp 502.932.158 | fixed |
| 59 | Rp 7.009.139 | Rp 2.189.372 | Rp 4.819.767 | Rp 500.742.786 | fixed |
| 60 | Rp 7.009.139 | Rp 2.210.354 | Rp 4.798.785 | Rp 498.532.432 | fixed |
| 61 | Rp 7.009.139 | Rp 2.231.536 | Rp 4.777.602 | Rp 496.300.895 | fixed |
| 62 | Rp 7.009.139 | Rp 2.252.922 | Rp 4.756.217 | Rp 494.047.974 | fixed |
| 63 | Rp 7.009.139 | Rp 2.274.512 | Rp 4.734.626 | Rp 491.773.461 | fixed |
| 64 | Rp 7.009.139 | Rp 2.296.310 | Rp 4.712.829 | Rp 489.477.151 | fixed |
| 65 | Rp 7.009.139 | Rp 2.318.316 | Rp 4.690.823 | Rp 487.158.835 | fixed |
| 66 | Rp 7.009.139 | Rp 2.340.533 | Rp 4.668.606 | Rp 484.818.302 | fixed |
| 67 | Rp 7.009.139 | Rp 2.362.963 | Rp 4.646.175 | Rp 482.455.338 | fixed |
| 68 | Rp 7.009.139 | Rp 2.385.609 | Rp 4.623.530 | Rp 480.069.730 | fixed |
| 69 | Rp 7.009.139 | Rp 2.408.471 | Rp 4.600.668 | Rp 477.661.259 | fixed |
| 70 | Rp 7.009.139 | Rp 2.431.552 | Rp 4.577.587 | Rp 475.229.707 | fixed |
| 71 | Rp 7.009.139 | Rp 2.454.854 | Rp 4.554.285 | Rp 472.774.853 | fixed |
| 72 | Rp 7.009.139 | Rp 2.478.380 | Rp 4.530.759 | Rp 470.296.473 | fixed |
| 73 | Rp 7.009.139 | Rp 2.502.131 | Rp 4.507.008 | Rp 467.794.342 | fixed |
| 74 | Rp 7.009.139 | Rp 2.526.110 | Rp 4.483.029 | Rp 465.268.233 | fixed |
| 75 | Rp 7.009.139 | Rp 2.550.318 | Rp 4.458.821 | Rp 462.717.914 | fixed |
| 76 | Rp 7.009.139 | Rp 2.574.759 | Rp 4.434.380 | Rp 460.143.155 | fixed |
| 77 | Rp 7.009.139 | Rp 2.599.434 | Rp 4.409.705 | Rp 457.543.722 | fixed |
| 78 | Rp 7.009.139 | Rp 2.624.345 | Rp 4.384.794 | Rp 454.919.377 | fixed |
| 79 | Rp 7.009.139 | Rp 2.649.495 | Rp 4.359.644 | Rp 452.269.882 | fixed |
| 80 | Rp 7.009.139 | Rp 2.674.886 | Rp 4.334.253 | Rp 449.594.996 | fixed |
| 81 | Rp 7.009.139 | Rp 2.700.520 | Rp 4.308.619 | Rp 446.894.476 | fixed |
| 82 | Rp 7.009.139 | Rp 2.726.400 | Rp 4.282.739 | Rp 444.168.076 | fixed |
| 83 | Rp 7.009.139 | Rp 2.752.528 | Rp 4.256.611 | Rp 441.415.548 | fixed |
| 84 | Rp 7.009.139 | Rp 2.778.907 | Rp 4.230.232 | Rp 438.636.641 | fixed |
| 85 | Rp 7.009.139 | Rp 2.805.538 | Rp 4.203.601 | Rp 435.831.104 | fixed |
| 86 | Rp 7.009.139 | Rp 2.832.424 | Rp 4.176.715 | Rp 432.998.679 | fixed |
| 87 | Rp 7.009.139 | Rp 2.859.568 | Rp 4.149.571 | Rp 430.139.111 | fixed |
| 88 | Rp 7.009.139 | Rp 2.886.972 | Rp 4.122.166 | Rp 427.252.139 | fixed |
| 89 | Rp 7.009.139 | Rp 2.914.639 | Rp 4.094.500 | Rp 424.337.500 | fixed |
| 90 | Rp 7.009.139 | Rp 2.942.571 | Rp 4.066.568 | Rp 421.394.929 | fixed |
| 91 | Rp 7.009.139 | Rp 2.970.771 | Rp 4.038.368 | Rp 418.424.158 | fixed |
| 92 | Rp 7.009.139 | Rp 2.999.241 | Rp 4.009.898 | Rp 415.424.917 | fixed |
| 93 | Rp 7.009.139 | Rp 3.027.983 | Rp 3.981.155 | Rp 412.396.934 | fixed |
| 94 | Rp 7.009.139 | Rp 3.057.002 | Rp 3.952.137 | Rp 409.339.932 | fixed |
| 95 | Rp 7.009.139 | Rp 3.086.298 | Rp 3.922.841 | Rp 406.253.634 | fixed |
| 96 | Rp 7.009.139 | Rp 3.115.875 | Rp 3.893.264 | Rp 403.137.759 | fixed |
| 97 | Rp 7.009.139 | Rp 3.145.735 | Rp 3.863.404 | Rp 399.992.024 | floating |
| 98 | Rp 7.009.139 | Rp 3.175.882 | Rp 3.833.257 | Rp 396.816.142 | floating |
| 99 | Rp 7.009.139 | Rp 3.206.317 | Rp 3.802.821 | Rp 393.609.825 | floating |
| 100 | Rp 7.009.139 | Rp 3.237.045 | Rp 3.772.094 | Rp 390.372.780 | floating |
| 101 | Rp 7.009.139 | Rp 3.268.066 | Rp 3.741.072 | Rp 387.104.714 | floating |
| 102 | Rp 7.009.139 | Rp 3.299.385 | Rp 3.709.754 | Rp 383.805.328 | floating |
| 103 | Rp 7.009.139 | Rp 3.331.004 | Rp 3.678.134 | Rp 380.474.324 | floating |
| 104 | Rp 7.009.139 | Rp 3.362.927 | Rp 3.646.212 | Rp 377.111.397 | floating |
| 105 | Rp 7.009.139 | Rp 3.395.155 | Rp 3.613.984 | Rp 373.716.242 | floating |
| 106 | Rp 7.009.139 | Rp 3.427.692 | Rp 3.581.447 | Rp 370.288.551 | floating |
| 107 | Rp 7.009.139 | Rp 3.460.540 | Rp 3.548.599 | Rp 366.828.011 | floating |
| 108 | Rp 7.009.139 | Rp 3.493.704 | Rp 3.515.435 | Rp 363.334.307 | floating |
| 109 | Rp 7.009.139 | Rp 3.527.185 | Rp 3.481.954 | Rp 359.807.122 | floating |
| 110 | Rp 7.009.139 | Rp 3.560.987 | Rp 3.448.152 | Rp 356.246.135 | floating |
| 111 | Rp 7.009.139 | Rp 3.595.113 | Rp 3.414.025 | Rp 352.651.021 | floating |
| 112 | Rp 7.009.139 | Rp 3.629.567 | Rp 3.379.572 | Rp 349.021.455 | floating |
| 113 | Rp 7.009.139 | Rp 3.664.350 | Rp 3.344.789 | Rp 345.357.105 | floating |
| 114 | Rp 7.009.139 | Rp 3.699.467 | Rp 3.309.672 | Rp 341.657.638 | floating |
| 115 | Rp 7.009.139 | Rp 3.734.920 | Rp 3.274.219 | Rp 337.922.718 | floating |
| 116 | Rp 7.009.139 | Rp 3.770.713 | Rp 3.238.426 | Rp 334.152.005 | floating |
| 117 | Rp 7.009.139 | Rp 3.806.849 | Rp 3.202.290 | Rp 330.345.157 | floating |
| 118 | Rp 7.009.139 | Rp 3.843.331 | Rp 3.165.808 | Rp 326.501.826 | floating |
| 119 | Rp 7.009.139 | Rp 3.880.163 | Rp 3.128.976 | Rp 322.621.663 | floating |
| 120 | Rp 7.009.139 | Rp 3.917.348 | Rp 3.091.791 | Rp 318.704.315 | floating |
| 121 | Rp 7.009.139 | Rp 3.954.889 | Rp 3.054.250 | Rp 314.749.425 | floating |
| 122 | Rp 7.009.139 | Rp 3.992.790 | Rp 3.016.349 | Rp 310.756.635 | floating |
| 123 | Rp 7.009.139 | Rp 4.031.054 | Rp 2.978.084 | Rp 306.725.581 | floating |
| 124 | Rp 7.009.139 | Rp 4.069.685 | Rp 2.939.453 | Rp 302.655.895 | floating |
| 125 | Rp 7.009.139 | Rp 4.108.687 | Rp 2.900.452 | Rp 298.547.209 | floating |
| 126 | Rp 7.009.139 | Rp 4.148.061 | Rp 2.861.077 | Rp 294.399.147 | floating |
| 127 | Rp 7.009.139 | Rp 4.187.814 | Rp 2.821.325 | Rp 290.211.334 | floating |
| 128 | Rp 7.009.139 | Rp 4.227.947 | Rp 2.781.192 | Rp 285.983.387 | floating |
| 129 | Rp 7.009.139 | Rp 4.268.465 | Rp 2.740.674 | Rp 281.714.922 | floating |
| 130 | Rp 7.009.139 | Rp 4.309.371 | Rp 2.699.768 | Rp 277.405.551 | floating |
| 131 | Rp 7.009.139 | Rp 4.350.669 | Rp 2.658.470 | Rp 273.054.882 | floating |
| 132 | Rp 7.009.139 | Rp 4.392.363 | Rp 2.616.776 | Rp 268.662.519 | floating |
| 133 | Rp 7.009.139 | Rp 4.434.456 | Rp 2.574.682 | Rp 264.228.063 | floating |
| 134 | Rp 7.009.139 | Rp 4.476.953 | Rp 2.532.186 | Rp 259.751.110 | floating |
| 135 | Rp 7.009.139 | Rp 4.519.857 | Rp 2.489.281 | Rp 255.231.252 | floating |
| 136 | Rp 7.009.139 | Rp 4.563.173 | Rp 2.445.966 | Rp 250.668.080 | floating |
| 137 | Rp 7.009.139 | Rp 4.606.903 | Rp 2.402.236 | Rp 246.061.177 | floating |
| 138 | Rp 7.009.139 | Rp 4.651.053 | Rp 2.358.086 | Rp 241.410.124 | floating |
| 139 | Rp 7.009.139 | Rp 4.695.625 | Rp 2.313.514 | Rp 236.714.499 | floating |
| 140 | Rp 7.009.139 | Rp 4.740.625 | Rp 2.268.514 | Rp 231.973.874 | floating |
| 141 | Rp 7.009.139 | Rp 4.786.056 | Rp 2.223.083 | Rp 227.187.818 | floating |
| 142 | Rp 7.009.139 | Rp 4.831.922 | Rp 2.177.217 | Rp 222.355.896 | floating |
| 143 | Rp 7.009.139 | Rp 4.878.228 | Rp 2.130.911 | Rp 217.477.667 | floating |
| 144 | Rp 7.009.139 | Rp 4.924.978 | Rp 2.084.161 | Rp 212.552.690 | floating |
| 145 | Rp 7.009.139 | Rp 4.972.176 | Rp 2.036.963 | Rp 207.580.514 | floating |
| 146 | Rp 7.009.139 | Rp 5.019.826 | Rp 1.989.313 | Rp 202.560.688 | floating |
| 147 | Rp 7.009.139 | Rp 5.067.932 | Rp 1.941.207 | Rp 197.492.756 | floating |
| 148 | Rp 7.009.139 | Rp 5.116.500 | Rp 1.892.639 | Rp 192.376.256 | floating |
| 149 | Rp 7.009.139 | Rp 5.165.533 | Rp 1.843.606 | Rp 187.210.723 | floating |
| 150 | Rp 7.009.139 | Rp 5.215.036 | Rp 1.794.103 | Rp 181.995.687 | floating |
| 151 | Rp 7.009.139 | Rp 5.265.014 | Rp 1.744.125 | Rp 176.730.674 | floating |
| 152 | Rp 7.009.139 | Rp 5.315.470 | Rp 1.693.669 | Rp 171.415.204 | floating |
| 153 | Rp 7.009.139 | Rp 5.366.410 | Rp 1.642.729 | Rp 166.048.794 | floating |
| 154 | Rp 7.009.139 | Rp 5.417.838 | Rp 1.591.301 | Rp 160.630.956 | floating |
| 155 | Rp 7.009.139 | Rp 5.469.759 | Rp 1.539.380 | Rp 155.161.197 | floating |
| 156 | Rp 7.009.139 | Rp 5.522.177 | Rp 1.486.961 | Rp 149.639.020 | floating |
| 157 | Rp 7.009.139 | Rp 5.575.098 | Rp 1.434.041 | Rp 144.063.921 | floating |
| 158 | Rp 7.009.139 | Rp 5.628.526 | Rp 1.380.613 | Rp 138.435.395 | floating |
| 159 | Rp 7.009.139 | Rp 5.682.466 | Rp 1.326.673 | Rp 132.752.929 | floating |
| 160 | Rp 7.009.139 | Rp 5.736.923 | Rp 1.272.216 | Rp 127.016.005 | floating |
| 161 | Rp 7.009.139 | Rp 5.791.902 | Rp 1.217.237 | Rp 121.224.103 | floating |
| 162 | Rp 7.009.139 | Rp 5.847.408 | Rp 1.161.731 | Rp 115.376.695 | floating |
| 163 | Rp 7.009.139 | Rp 5.903.446 | Rp 1.105.693 | Rp 109.473.250 | floating |
| 164 | Rp 7.009.139 | Rp 5.960.020 | Rp 1.049.119 | Rp 103.513.230 | floating |
| 165 | Rp 7.009.139 | Rp 6.017.137 | Rp 992.002 | Rp 97.496.093 | floating |
| 166 | Rp 7.009.139 | Rp 6.074.801 | Rp 934.338 | Rp 91.421.291 | floating |
| 167 | Rp 7.009.139 | Rp 6.133.018 | Rp 876.121 | Rp 85.288.273 | floating |
| 168 | Rp 7.009.139 | Rp 6.191.793 | Rp 817.346 | Rp 79.096.480 | floating |
| 169 | Rp 7.009.139 | Rp 6.251.131 | Rp 758.008 | Rp 72.845.349 | floating |
| 170 | Rp 7.009.139 | Rp 6.311.038 | Rp 698.101 | Rp 66.534.312 | floating |
| 171 | Rp 7.009.139 | Rp 6.371.518 | Rp 637.620 | Rp 60.162.793 | floating |
| 172 | Rp 7.009.139 | Rp 6.432.579 | Rp 576.560 | Rp 53.730.215 | floating |
| 173 | Rp 7.009.139 | Rp 6.494.224 | Rp 514.915 | Rp 47.235.990 | floating |
| 174 | Rp 7.009.139 | Rp 6.556.461 | Rp 452.678 | Rp 40.679.530 | floating |
| 175 | Rp 7.009.139 | Rp 6.619.293 | Rp 389.845 | Rp 34.060.236 | floating |
| 176 | Rp 7.009.139 | Rp 6.682.728 | Rp 326.411 | Rp 27.377.508 | floating |
| 177 | Rp 7.009.139 | Rp 6.746.771 | Rp 262.368 | Rp 20.630.737 | floating |
| 178 | Rp 7.009.139 | Rp 6.811.428 | Rp 197.711 | Rp 13.819.309 | floating |
| 179 | Rp 7.009.139 | Rp 6.876.704 | Rp 132.435 | Rp 6.942.606 | floating |
| 180 | Rp 7.009.139 | Rp 6.942.606 | Rp 66.533 | Rp 0 | floating |
Estimasi, bukan penawaran resmi. Bunga floating aktual ditentukan kebijakan bank (mengacu BI 7-Day Repo Rate + margin) dan dapat berubah. Cicilan aktual juga dapat berbeda akibat kebijakan asuransi jiwa, asuransi kebakaran, dan biaya-biaya lain yang dimasukkan ke cicilan. Konfirmasi ke bank untuk angka final.
Detail breakdown KPR BPR Surya Yudha Rp 300 juta 10 tahun
| Pokok pinjaman | Rp 300.000.000 |
| Bunga fixed | 11,5% selama 8 tahun |
| Bunga floating estimasi | 11,5% |
| Tenor total | 10 tahun (120 bulan) |
| Cicilan tahun fixed | Rp 4.217.863/bulan |
| Cicilan estimasi tahun floating | Rp 4.217.863/bulan |
| Total bunga sepanjang tenor | Rp 206.143.598 |
| Total dibayar | Rp 506.143.598 |
Pertimbangan untuk pinjaman Rp 300 juta
Pinjaman Rp 300 juta dengan tenor 10 tahun cocok untuk pasangan atau keluarga dengan penghasilan minimum sekitar Rp 12.653.590/bulan (rule of thumb: cicilan ≤ 33% penghasilan). Pertimbangkan:
- DP lebih besar mengurangi pokok dan total bunga. Naik dari 10% ke 20% untuk rumah Rp 375.000.000 bisa menghemat sekitar Rp 20.614.360 total bunga.
- Tenor lebih pendek = cicilan lebih berat tapi total bunga lebih kecil. Tenor 10 tahun bisa hemat ~30-40% total bunga vs tenor 20 tahun.
- Pertimbangkan pelunasan dipercepat di tahun fixed bila ada bonus/THR. Sebagian bank gratis penalti pelunasan setelah masa fixed.
- Bandingkan dengan bank lain sebelum putuskan—lihat link di bawah.
Tentang KPR BPR Surya Yudha
BPR di Banjarnegara, Jawa Tengah. Sering ranked top BPR nasional. Sumber rate card: https://www.bprsuryayudha.co.id/produk/kredit.
Pertanyaan yang sering diajukan
Berapa cicilan KPR BPR Surya Yudha Rp 300 juta 10 tahun?
Untuk pinjaman Rp 300 juta dengan tenor 10 tahun, cicilan tahun fixed (8 tahun pertama, bunga 11.5%) sekitar Rp 4.217.863. Setelah masa fixed, cicilan estimasi Rp 4.217.863 dengan bunga floating ~11.5%.
Berapa total bunga yang dibayar untuk KPR Rp 300 juta 10 tahun di BPR Surya Yudha?
Total bunga estimasi sekitar Rp 206.143.598 sepanjang tenor 10 tahun. Total dibayar (pokok + bunga) sekitar Rp 506.143.598. Bunga floating bisa berubah mengikuti BI 7DRR + margin bank.
Berapa minimum DP KPR BPR Surya Yudha?
BPR Surya Yudha mensyaratkan DP minimum 25% dari harga rumah. Bank Indonesia mengatur LTV maksimum berdasarkan profil nasabah; DP aktual yang disetujui bisa berbeda.
Apakah angka ini final?
Bukan. Estimasi berdasarkan rate card publik PT BPR Surya Yudhakencana per 02-05-2026. Angka aktual berbeda berdasarkan profil kredit, promo, asuransi jiwa & kebakaran yang masuk ke cicilan, dan biaya provisi/admin/appraisal yang dibayar di awal. Konfirmasi ke BPR Surya Yudha untuk penawaran resmi.
Bandingkan dengan bank lain (Rp 300 juta 10 tahun)
- Simulasi KPR BCA Rp 300 juta 10 tahun (fixed 4.69%)
- Simulasi KPR Mandiri Rp 300 juta 10 tahun (fixed 4.99%)
- Simulasi KPR BNI Rp 300 juta 10 tahun (fixed 5.25%)
- Simulasi KPR BRI Rp 300 juta 10 tahun (fixed 5.5%)
- Simulasi KPR BTN Rp 300 juta 10 tahun (fixed 5%)
Skenario lain BPR Surya Yudha
- KPR BPR Surya Yudha Rp 200 juta tenor 10 tahun
- KPR BPR Surya Yudha Rp 500 juta tenor 10 tahun
- KPR BPR Surya Yudha Rp 750 juta tenor 10 tahun
- KPR BPR Surya Yudha Rp 1 miliar tenor 10 tahun
- KPR BPR Surya Yudha Rp 300 juta tenor 5 tahun
- KPR BPR Surya Yudha Rp 300 juta tenor 15 tahun
- KPR BPR Surya Yudha Rp 300 juta tenor 20 tahun
Kalkulator terkait
© 2026 HitungUang. Estimasi berdasarkan rate card publik per 02-05-2026. Bukan penawaran resmi BPR Surya Yudha. Sumber dasar perhitungan: OJK Buku Saku KPR + POJK 17/POJK.03/2014.